Data is not available at this time.
Paslin Digital Technology Co., Ltd. operates as a real estate developer in China, with a core business model centered on property development, investment, and management. The company has strategically diversified beyond traditional development into public facility investment, construction, leasing, and operational management, creating a more resilient revenue stream. Its operations also encompass industrial and technological investments, alongside providing commercial, intelligent engineering, and information technology consulting services, positioning it at the intersection of real estate and digital infrastructure. This pivot, underscored by a rebranding in late 2021, signals a strategic intent to leverage technological integration within the property sector. Operating from its base in Changchun, the company navigates a highly competitive and cyclical domestic real estate market. Its market position is that of a regional player adapting to sector-wide challenges by expanding its service offerings and embedding technology into its core operations to potentially capture new growth avenues in smart city and commercial development.
For the period, the company reported revenue of CNY 1.84 billion, achieving a net income of CNY 64.4 million, which indicates a net profit margin of approximately 3.5%. Operational efficiency appears challenged, as evidenced by negative operating cash flow of CNY -54.9 million, suggesting potential pressures in working capital management or collection cycles within its development projects.
The company's earnings power is modest, with diluted earnings per share of CNY 0.14. Capital expenditure of CNY -19.4 million, coupled with the negative operating cash flow, indicates that current investments are not being fully funded from core operations, potentially impacting overall capital efficiency and returns.
The balance sheet shows a cash position of CNY 168.5 million against total debt of CNY 511.1 million. This debt-to-cash ratio suggests a leveraged financial position that may require careful management, especially within the capital-intensive and often volatile real estate sector in China.
The company maintains a dividend policy, distributing CNY 0.015 per share. Growth trends are not explicitly clear from the provided snapshot, but the strategic rebranding and expansion into technology-related services indicate a deliberate effort to pivot towards new growth drivers beyond traditional real estate development.
With a market capitalization of approximately CNY 3.36 billion, the market assigns a valuation that reflects the challenges and opportunities within the Chinese real estate sector. A beta of 0.458 suggests the stock is perceived as less volatile than the broader market, potentially indicating investor view of it as a defensive play amid sector turbulence.
The company's strategic advantage lies in its diversified service model integrating technology with real estate. The outlook remains intrinsically tied to the health of the Chinese property market and the successful execution of its digital transformation strategy to capitalize on smart city and commercial IT trends.
Company Annual ReportShanghai Stock Exchange filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |