Data is not available at this time.
Zhejiang Medicine Co., Ltd. operates as a vertically integrated pharmaceutical and life nutrition products manufacturer in China, generating revenue through the production and sale of a diversified portfolio. Its core business segments encompass synthetic and natural vitamins, including vitamin E and A, alongside specialized pharmaceutical ingredients such as anti-drug resistant antibiotics and anti-malaria raw materials. The company's revenue model is built on B2B sales of bulk ingredients and finished dosage forms, serving both domestic and international markets in the highly competitive specialty chemicals and generic pharmaceuticals sector. It maintains a significant market position as a established domestic supplier of essential vitamins and niche active pharmaceutical ingredients (APIs), leveraging its integrated manufacturing capabilities and scale to compete on cost and reliability. This strategic focus on essential health products provides a defensive market posture, though it operates in a sector characterized by pricing pressure and stringent regulatory oversight.
For FY 2024, the company reported robust revenue of CNY 9.38 billion, translating to a healthy net income of CNY 1.16 billion. This performance indicates effective cost management and operational efficiency, yielding a solid net profit margin. The business demonstrates an ability to convert top-line growth into bottom-line results within its competitive industry landscape.
The company exhibits strong earnings power, evidenced by an operating cash flow of CNY 1.22 billion, which comfortably covers capital expenditures of CNY 689 million. This significant positive free cash flow generation highlights efficient capital allocation and a capacity for self-funded growth, reinvestment, and shareholder returns without relying heavily on external financing.
The balance sheet is exceptionally strong, characterized by a substantial cash position of CNY 1.97 billion and minimal total debt of CNY 442 million. This results in a net cash position, providing immense financial flexibility and a very low-risk profile. The company is well-positioned to navigate economic cycles and pursue strategic opportunities.
The company maintains a shareholder-friendly capital allocation policy, evidenced by a dividend per share of CNY 0.37. This payout, supported by strong cash generation, indicates a commitment to returning capital to investors. Future growth will likely be driven by operational execution and potential expansion within its core vitamin and API markets.
With a market capitalization of approximately CNY 14.53 billion and a beta of 0.62, the market prices the stock with lower volatility than the broader market. This valuation likely reflects its stable business model, strong financial health, and consistent profitability, positioning it as a relatively defensive investment within the healthcare sector.
Key strategic advantages include its integrated manufacturing, diverse product portfolio in essential health products, and a rock-solid, debt-light balance sheet. The outlook is stable, supported by sustained demand for its core offerings, though performance remains subject to commodity price fluctuations for raw materials and competitive dynamics in the global API market.
Company Annual ReportPublic Financial Disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |