investorscraft@gmail.com

Intrinsic ValueAnhui Quanchai Engine Co., Ltd. (600218.SS)

Previous Close$10.58
Intrinsic Value
Upside potential
Previous Close
$10.58

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Anhui Quanchai Engine Co., Ltd. is a specialized manufacturer of internal combustion engines operating within the Chinese automotive parts sector. The company's core revenue model is derived from the research, development, and production of a diversified portfolio of diesel and petrol engines. These products are critical components for a wide array of applications, including vehicles, agricultural machinery, construction equipment, forklifts, and power generation sets. This positions Quanchai as a key supplier to various industrial and consumer cyclical end-markets, both domestically and through its international footprint in Southeast Asia and Europe. The company's market position is that of a established domestic player, leveraging its manufacturing base in Chuzhou to serve the extensive Chinese industrial and agricultural equipment ecosystem. Its focus on a broad range of engine types allows it to mitigate exposure to any single downstream industry, providing a degree of operational resilience amidst cyclical demand fluctuations in its core markets.

Revenue Profitability And Efficiency

The company reported revenue of CNY 3.97 billion for the period. Profitability was modest, with net income of CNY 83.4 million, translating to a net margin of approximately 2.1%. Operating cash flow was positive at CNY 67.8 million, though capital expenditures of CNY 40.2 million consumed a significant portion of this, indicating ongoing investment in its productive capacity.

Earnings Power And Capital Efficiency

Quanchai's earnings power is currently subdued, as evidenced by a diluted EPS of CNY 0.19. The company generated positive operating cash flow, which, after accounting for capital expenditures, resulted in modest free cash flow. This suggests the business can self-fund its essential investments but possesses limited excess capital generation at its current scale of operations.

Balance Sheet And Financial Health

The balance sheet appears conservatively leveraged. The company holds a substantial cash position of CNY 724.2 million against a minimal total debt load of CNY 64.3 million. This results in a robust net cash position, providing significant financial flexibility and a strong buffer against industry downturns or unforeseen operational challenges.

Growth Trends And Dividend Policy

Recent financial performance indicates a company of a certain scale but with low growth and profitability. The firm has a shareholder return policy, evidenced by a dividend per share of CNY 0.06. This payout represents a portion of its earnings, signaling a commitment to returning capital despite its modest profit levels.

Valuation And Market Expectations

With a market capitalization of approximately CNY 4.15 billion, the market values the company at roughly 1.05 times its annual revenue. A beta of 0.865 suggests the stock has historically been slightly less volatile than the broader market, potentially reflecting its stable, albeit slow-growing, industrial nature in the eyes of investors.

Strategic Advantages And Outlook

The company's primary strategic advantages include its specialized manufacturing expertise, diversified engine application portfolio, and a very strong, liquid balance sheet. The outlook is likely tied to demand cycles within its key end markets, such as agriculture, construction, and material handling, both in China and its international operating regions.

Sources

Company DescriptionProvided Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount