Data is not available at this time.
Shandong Nanshan Aluminium operates as a vertically integrated aluminum producer, manufacturing a comprehensive portfolio of aluminum products spanning construction profiles, industrial components, rolled materials, and specialized alloys. The company serves diverse end markets including aerospace, automotive manufacturing, transportation infrastructure, packaging, and consumer goods through its extensive product offerings. Its strategic positioning within China's industrial ecosystem leverages full-cycle production capabilities from alumina refining to high-value fabricated products, enabling cost control and quality consistency across the value chain. The company maintains a significant market presence in industrial aluminum applications, particularly in sectors requiring specialized alloys and precision engineering, while competing in both domestic and international markets against global aluminum producers.
The company generated CNY 33.5 billion in revenue with net income of CNY 4.8 billion, reflecting a healthy net margin of approximately 14.4%. Operating cash flow of CNY 7.6 billion significantly exceeded capital expenditures, indicating strong operational efficiency and cash generation capabilities. The business demonstrates effective cost management and pricing power within the aluminum value chain despite commodity price volatility.
With diluted EPS of CNY 0.42 and robust operating cash flow generation, the company exhibits solid earnings power. The substantial cash position relative to operational requirements suggests efficient capital deployment. The cash conversion cycle appears optimized given the capital-intensive nature of aluminum production and the company's vertical integration strategy.
The balance sheet shows exceptional strength with CNY 25.7 billion in cash and equivalents against total debt of CNY 5.7 billion, resulting in a net cash position. This conservative financial structure provides significant liquidity buffers and flexibility for strategic investments or weathering industry downturns. The low debt-to-equity ratio indicates minimal financial risk.
The company maintains a balanced capital return policy, distributing a dividend of CNY 0.13 per share while retaining substantial earnings for reinvestment. Growth appears focused on operational efficiency and market expansion rather than aggressive capacity building, given the moderate capital expenditure levels relative to cash generation capabilities.
Trading at a market capitalization of CNY 46.2 billion, the company commands a P/E ratio of approximately 9.6x based on current earnings. The beta of 0.854 suggests lower volatility than the broader market, reflecting the stable nature of its industrial business model and strong financial position.
The company's vertical integration provides cost advantages and supply chain security, while its diverse product portfolio mitigates sector-specific risks. Strong financial health positions it well for strategic acquisitions or capacity expansion. Exposure to growing sectors like electric vehicles and renewable energy infrastructure offers long-term growth opportunities despite cyclical aluminum pricing.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |