Data is not available at this time.
Lushang Health Industry Development Co., Ltd. operates as a real estate developer in China, focusing on the development and operation of integrated property projects. Its core revenue model is generated through the sale and leasing of its diverse portfolio, which includes residential properties, commercial complexes, shopping malls, high-end office buildings, and star-rated hotels. The company operates within the highly competitive and cyclical Chinese real estate sector, navigating significant regulatory and economic pressures. Its market position is that of a regional player, being a subsidiary of the Shandong Province Commercial Group and headquartered in Jinan, which suggests a strategic focus on development within its provincial stronghold. This positioning provides a degree of localized market knowledge and potential government-related business ties, though it also limits its national scale and diversification compared to larger, country-wide developers. The 2019 rebranding to 'Health Industry Development' indicates a strategic pivot, potentially towards projects that integrate wellness or medical facilities, aligning with broader demographic and consumer trends in China.
The company reported revenue of approximately CNY 3.98 billion for the period. It demonstrated profitability with net income of CNY 243.5 million, translating to a net margin of roughly 6.1%. Operating cash flow was positive at CNY 228.7 million, though capital expenditures of CNY -157.2 million indicate ongoing investment activities, resulting in modest positive free cash flow.
Diluted earnings per share stood at CNY 0.24, reflecting the firm's earnings power on its share base. The generation of positive operating cash flow, which exceeds net income, suggests reasonable quality of earnings and operational efficiency in converting profits into cash, a critical metric in capital-intensive real estate development.
The balance sheet appears liquid with a substantial cash and equivalents position of CNY 2.95 billion. Total debt is reported at a relatively low CNY 264.2 million, indicating a very conservative leverage profile and strong financial health from a solvency perspective, which is advantageous in a sector often characterized by high debt loads.
The company has established a shareholder return policy, evidenced by a dividend per share of CNY 0.11. This payout represents a dividend yield on the current earnings, signaling a commitment to returning capital despite operating in a growth-oriented and investment-heavy industry.
With a market capitalization of approximately CNY 8.01 billion, the stock trades at a P/E ratio of around 33 based on the reported EPS. A beta of 1.476 indicates the stock has historically been more volatile than the broader market, reflecting the inherent risks and cyclicality priced into Chinese property stocks.
Key advantages include a strong provincial backing, a low-debt balance sheet providing resilience, and a strategic rebranding towards health-oriented development. The outlook remains intrinsically tied to the recovery of the Chinese real estate market and the success of its pivoted strategy towards integrated health and property projects.
Company Annual ReportPublic Financial Disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |