Data is not available at this time.
Qingdao Citymedia operates as a regional publishing and media company in China, generating revenue through the publication and distribution of books, periodicals, journals, and electronic audio-visual content. The company has diversified beyond traditional print media into media development, film and television production, and education/training services, creating multiple revenue streams. Operating primarily in the Shandong province with headquarters in Qingdao, the company leverages its established regional presence and government affiliations in China's regulated media landscape. While facing industry-wide challenges from digital disruption, Qingdao Citymedia maintains its position through local market expertise and diversified media operations, though it operates at a smaller scale compared to national Chinese media conglomerates.
The company generated CNY 2.43 billion in revenue with net income of CNY 84.9 million, reflecting a net margin of approximately 3.5%. Operating cash flow of CNY 120.1 million significantly exceeded capital expenditures of CNY 10 million, indicating efficient cash generation from core operations. The modest profitability suggests competitive pressures in the publishing industry, though positive operating cash flow demonstrates operational sustainability.
Diluted EPS of CNY 0.13 reflects moderate earnings power relative to the company's scale. The substantial cash position of CNY 1.25 billion compared to minimal capital expenditures suggests underutilized capital, potentially indicating conservative management or limited growth investment opportunities. The company's capital efficiency appears constrained by industry dynamics and its regional focus.
The balance sheet demonstrates exceptional financial health with CNY 1.25 billion in cash and equivalents against minimal total debt of CNY 12.8 million, resulting in a net cash position. This conservative financial structure provides significant liquidity and financial flexibility. The strong cash position relative to operations suggests capacity for strategic investments or shareholder returns.
The company maintains a shareholder-friendly dividend policy, distributing CNY 0.07 per share despite modest earnings. The dividend payout represents approximately 54% of diluted EPS, indicating commitment to returning capital to shareholders. Growth trends appear challenged given the company's regional focus and industry headwinds from digital media transformation.
With a market capitalization of CNY 4.41 billion, the company trades at approximately 1.8 times revenue and 52 times earnings, reflecting premium valuation multiples relative to profitability. The beta of 0.602 indicates lower volatility than the broader market, suggesting investor perception of defensive characteristics despite industry challenges.
The company's strategic advantages include its established regional presence, diversified media operations, and exceptionally strong balance sheet. However, the outlook is constrained by industry-wide digital disruption and limited scale. The substantial cash reserves provide optionality for strategic initiatives, though execution remains critical for future growth in a challenging media environment.
Company financial statementsStock exchange disclosuresCompany description data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |