Data is not available at this time.
Lingyuan Iron & Steel operates as a vertically integrated steel producer in China's basic materials sector, engaging in the full production chain from mining and washing ferrous metal ores to manufacturing finished steel products. The company generates revenue through the sale of diverse metallurgical offerings including hot-rolled round steel, rebars, medium and wide belts, wire rods, and welded steel pipes. Operating within the highly competitive Chinese steel industry, Lingyuan maintains market presence through both domestic sales and export channels to over 30 countries, positioning itself as a regional player in the global steel trade. The company's integrated approach from raw material extraction to finished product manufacturing provides some cost control advantages, though it faces significant pressure from larger state-owned enterprises and environmental regulations impacting the sector. Its export-oriented strategy helps diversify revenue streams but exposes the business to global steel price fluctuations and trade policy risks.
The company reported revenue of CNY 18.1 billion for the period, reflecting its substantial production scale within the steel industry. However, operational efficiency challenges are evident with a net loss of CNY 1.68 billion and negative operating cash flow of CNY 980 million, indicating significant margin pressure and working capital management issues in a competitive market environment.
Lingyuan's earnings power appears severely constrained with a diluted EPS of -CNY 0.59, demonstrating weak profitability amid industry headwinds. Capital expenditure of CNY 905.6 million alongside negative operating cash flow suggests the company is investing while facing operational cash constraints, potentially impacting future capacity and efficiency improvements.
The balance sheet shows CNY 1.33 billion in cash against total debt of CNY 3.5 billion, indicating moderate liquidity but concerning leverage levels. The negative cash flow from operations combined with substantial debt obligations presents financial stability challenges that require careful management in the cyclical steel industry.
Current financial performance reflects contraction rather than growth, with no dividend distribution indicating capital preservation priorities. The company's export presence across 30+ countries provides some diversification, but industry-wide challenges in steel pricing and demand have negatively impacted growth trajectories and shareholder returns.
With a market capitalization of CNY 6.0 billion, the market appears to be pricing in significant challenges, valuing the company at approximately 0.33 times revenue. The low beta of 0.618 suggests relatively lower volatility compared to the broader market, possibly reflecting expectations of limited near-term recovery in the cyclical steel sector.
Lingyuan's vertically integrated model from mining to finished products provides some cost control advantages, though current market conditions overwhelm these benefits. The outlook remains challenging given industry overcapacity, environmental regulations, and the need for operational restructuring to restore profitability and financial stability in a competitive landscape.
Company financial reportingStock exchange disclosuresIndustry analysis reports
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |