investorscraft@gmail.com

Intrinsic ValueYTO Express Group Co.,Ltd. (600233.SS)

Previous Close$16.88
Intrinsic Value
Upside potential
Previous Close
$16.88

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

YTO Express Group operates as a comprehensive logistics provider within China's highly competitive express delivery sector, generating revenue through a diversified portfolio of time-sensitive parcel services including regional same-day, nationwide next-morning, and international small package delivery solutions. The company leverages an extensive domestic network to serve both business-to-business and business-to-consumer segments, capitalizing on China's massive e-commerce growth and urbanization trends. Its service offerings extend beyond basic delivery to include value-added features such as pay-on-delivery, cash collection, and nominated pickup/drop-off services, creating multiple revenue streams while enhancing customer stickiness. Operating in an industry characterized by intense price competition and scale advantages, YTO maintains its position as one of China's top integrated logistics players through operational efficiency and network density. The company's international expansion efforts complement its domestic dominance, positioning it to capture cross-border e-commerce flows while facing competition from both state-owned enterprises and agile private rivals in a fragmented but consolidating market.

Revenue Profitability And Efficiency

YTO Express generated CNY 69.0 billion in revenue with net income of CNY 4.0 billion, reflecting a net margin of approximately 5.8%. The company maintained positive operating cash flow of CNY 5.9 billion despite significant capital expenditures, indicating efficient conversion of earnings into cash. This performance demonstrates operational leverage in a competitive pricing environment where scale and efficiency determine profitability.

Earnings Power And Capital Efficiency

The company delivered diluted EPS of CNY 1.16, supported by strong underlying operational performance. Capital expenditures of CNY 6.8 billion indicate ongoing investment in network expansion and automation, which should enhance long-term efficiency. The positive spread between operating cash flow and capital spending suggests disciplined investment allocation while maintaining financial flexibility.

Balance Sheet And Financial Health

YTO maintains a robust balance sheet with CNY 8.5 billion in cash against CNY 6.1 billion in total debt, providing substantial liquidity coverage. The conservative debt level relative to equity and cash reserves indicates strong financial stability. This prudent capital structure supports ongoing expansion while providing resilience against industry cyclicality and competitive pressures.

Growth Trends And Dividend Policy

The company demonstrates commitment to shareholder returns with a dividend per share of CNY 0.36, representing a payout ratio of approximately 31% based on current EPS. This balanced approach retains sufficient earnings for reinvestment while providing income to investors. The dividend policy aligns with the company's mature growth phase in China's evolving logistics market.

Valuation And Market Expectations

With a market capitalization of CNY 66.5 billion, the company trades at approximately 16.6 times trailing earnings. The low beta of 0.205 suggests relative defensive characteristics compared to the broader market. This valuation reflects market expectations for steady growth in China's logistics sector amid economic transformation and e-commerce expansion.

Strategic Advantages And Outlook

YTO's extensive domestic network and operational scale provide competitive advantages in China's logistics market. The company's focus on service diversification and technological integration positions it to capture growth from e-commerce and cross-border trade. Ongoing industry consolidation and efficiency improvements should support sustained profitability despite pricing pressures in the competitive express delivery sector.

Sources

Company financial reportsStock exchange disclosuresIndustry analysis reports

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount