investorscraft@gmail.com

Intrinsic ValueMinfeng Special Paper Co., Ltd. (600235.SS)

Previous Close$7.06
Intrinsic Value
Upside potential
Previous Close
$7.06

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Minfeng Special Paper operates as a specialized paper manufacturer in China's basic materials sector, producing high-value technical papers for diverse industrial applications. The company's core revenue model centers on manufacturing and selling specialty papers including cigarette paper, tracing paper, glassine, vacuum aluminized base paper, and sublimation digital transfer paper. These products serve critical functions across multiple industries including national defense, tobacco, agriculture, medical treatment, printing, food packaging, and decorative applications. Founded in 1923, Minfeng has established a long-standing market presence with deep technical expertise in niche paper categories that require specific performance characteristics. The company's market positioning leverages its specialized manufacturing capabilities to serve industrial clients requiring high-performance paper products rather than competing in commoditized paper markets. This focused approach allows Minfeng to maintain competitive advantages through technical specialization and established customer relationships in China's industrial supply chain.

Revenue Profitability And Efficiency

The company generated CNY 1.46 billion in revenue with net income of CNY 72 million, reflecting a net margin of approximately 4.9%. Operating cash flow of CNY 262 million demonstrates solid cash generation from core operations. The significant capital expenditures of CNY 651 million indicate substantial investment in production capacity and technological upgrades during the period.

Earnings Power And Capital Efficiency

Diluted EPS of CNY 0.21 reflects moderate earnings power relative to the company's scale. The substantial capital expenditure program suggests ongoing modernization of manufacturing facilities, which may enhance future operational efficiency and production capabilities. The company's cash flow generation supports its investment strategy while maintaining operational stability.

Balance Sheet And Financial Health

The balance sheet shows CNY 177 million in cash against total debt of CNY 1.09 billion, indicating leveraged financial positioning. The debt level appears manageable given the company's operating cash flow generation. The capital structure supports ongoing investments in specialized manufacturing equipment required for technical paper production.

Growth Trends And Dividend Policy

The company maintains a dividend policy with CNY 0.062 per share distribution, demonstrating commitment to shareholder returns. The aggressive capital investment program suggests focus on capacity expansion and technological advancement rather than rapid top-line growth. This balanced approach supports both operational development and investor returns.

Valuation And Market Expectations

With a market capitalization of CNY 2.43 billion, the company trades at approximately 1.7 times revenue and 34 times earnings. The beta of 0.633 indicates lower volatility than the broader market, reflecting the defensive nature of its industrial customer base and specialized product offerings.

Strategic Advantages And Outlook

Minfeng's century-long operational history provides deep technical expertise in specialty paper manufacturing. The company's diverse industrial customer base across defense, healthcare, and packaging sectors provides revenue stability. Ongoing capital investments position the company for sustained competitiveness in China's evolving industrial materials market.

Sources

Company financial reportsStock exchange disclosuresMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount