Data is not available at this time.
Guangxi Guiguan Electric Power operates as a significant power generation company in China's Guangxi region, specializing primarily in hydroelectric power production with supplementary thermal and wind energy assets. As a subsidiary of state-owned China Datang Group, the company benefits from stable regulatory frameworks and long-term power purchase agreements typical of China's regulated utility sector. Its core revenue model centers on electricity sales to regional grids at government-regulated tariffs, providing predictable cash flows while supporting regional energy security. With 10.2 million kilowatts of hydro capacity representing over 86% of its installed base, the company leverages Guangxi's abundant water resources for low-cost generation, positioning it as a key clean energy provider in Southern China. This hydro-dominated portfolio offers competitive advantages in operating costs and environmental compliance compared to thermal-heavy peers, while its strategic location supports reliable electricity delivery to growing regional demand centers.
The company generated CNY 9.60 billion in revenue with strong profitability, achieving net income of CNY 2.28 billion representing a 23.8% net margin. Operating cash flow of CNY 5.61 billion significantly exceeded capital expenditures, indicating efficient conversion of earnings to cash. The business demonstrates solid operational efficiency within China's regulated power sector, with cash generation supporting both investment needs and shareholder returns.
With diluted EPS of CNY 0.28 and robust operating cash flow generation, the company exhibits stable earnings power. The substantial hydroelectric asset base provides low marginal cost generation, enhancing profitability during periods of high electricity demand. Capital efficiency appears reasonable given the capital-intensive nature of power generation, though ongoing investments in capacity maintenance and potential expansion require significant capital allocation.
The balance sheet shows CNY 20.73 billion in total debt against CNY 0.97 billion in cash, indicating leveraged but manageable financial positioning typical for utility companies. Debt levels appear sustainable given the stable cash flow generation from regulated operations. The company maintains adequate liquidity to meet operational requirements while managing its capital structure within industry norms.
The company maintains a shareholder-friendly dividend policy, distributing CNY 0.205 per share representing a substantial payout ratio. Growth prospects are tied to regional electricity demand increases and potential capacity expansions, particularly in renewable energy. The existing asset base provides stable cash flows supporting consistent dividend distributions while allowing for selective investment opportunities.
Trading at a market capitalization of CNY 50.13 billion, the company's valuation reflects its stable utility characteristics and dividend yield. The negative beta of -0.044 suggests defensive qualities, with investors likely valuing the company for its income generation and low correlation to broader market movements typical of regulated utilities.
The company's strategic advantages include its hydro-dominated generation fleet providing cost advantages, state-owned parent company backing, and strategic positioning in China's growing southern region. The outlook remains stable given regulated revenue streams and ongoing regional electricity demand growth, though subject to regulatory changes and hydrological conditions affecting hydro generation output.
Company financial reportsStock exchange disclosuresCorporate website information
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |