investorscraft@gmail.com

Intrinsic ValueAnhui Tongfeng Electronics Company Limited (600237.SS)

Previous Close$9.57
Intrinsic Value
Upside potential
Previous Close
$9.57

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Anhui Tongfeng Electronics operates as a specialized manufacturer of critical electronic components and materials, serving a diverse industrial base within China. Its core revenue model is driven by the production and sale of a wide array of products, including AC motor capacitors, polypropylene films, crystal oscillators, and LED lead frames. These components are essential inputs for end markets spanning household appliances, clean energy, automotive electronics, rail transportation, and modern printing, creating a diversified and resilient demand profile. The company leverages its long-standing operational history, established since 1952, to maintain a solid position as a domestic supplier of foundational electronic parts. Its market positioning is that of a vital industrial enabler, embedded within complex supply chains rather than competing in consumer-facing segments, which provides a degree of stability against economic cycles.

Revenue Profitability And Efficiency

The company generated revenue of CNY 1.29 billion with a net income of CNY 95.7 million, indicating a net profit margin of approximately 7.4%. Operating cash flow was robust at CNY 192 million, significantly exceeding net income and suggesting strong cash conversion from its operations. Capital expenditures of CNY 189.4 million indicate ongoing investment to maintain and potentially expand its manufacturing capabilities.

Earnings Power And Capital Efficiency

Diluted earnings per share stood at CNY 0.15, reflecting the company's earnings power on its equity base. The substantial operating cash flow relative to net income underscores efficient working capital management and high-quality earnings. The significant capital expenditure, nearly double the net income, points to a capital-intensive business model requiring continual reinvestment to sustain operations and growth.

Balance Sheet And Financial Health

The balance sheet appears conservatively leveraged with a minimal total debt of CNY 8.3 million against a substantial cash and equivalents position of CNY 458 million. This results in a net cash position, providing exceptional financial flexibility and a very strong buffer against market downturns. The low debt level signifies a low-risk financial structure.

Growth Trends And Dividend Policy

The company did not pay a dividend, opting to retain all earnings, which is consistent with its capital-intensive nature and likely focus on funding growth initiatives internally. The high level of capital expenditure suggests management is prioritizing reinvestment into the business over immediate shareholder returns, aiming for organic expansion and operational improvements.

Valuation And Market Expectations

With a market capitalization of approximately CNY 4.87 billion, the stock trades at a price-to-earnings ratio of around 51 based on trailing earnings. This elevated multiple implies market expectations for significant future earnings growth, potentially from its exposure to high-growth end markets like clean energy and automotive electronics, rather than current profitability.

Strategic Advantages And Outlook

The company's strategic advantages include its long-established presence, diversified industrial customer base, and a fortress-like balance sheet. Its outlook is tied to the growth of its end markets, particularly in clean energy and automotive electronics within China. Its net cash position provides a strategic advantage to navigate economic cycles and potentially pursue acquisitions.

Sources

Company DescriptionProvided Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount