investorscraft@gmail.com

Intrinsic ValueZhongchang Big Data Corporation Limited (600242.SS)

Previous Close$0.25
Intrinsic Value
Upside potential
Previous Close
$0.25

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2022 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Zhongchang Big Data Corporation Limited operates as a specialized digital marketing services provider within China's competitive advertising technology sector. The company leverages big data analytics to deliver intelligent marketing solutions, including integrated marketing campaigns, international marketing services, user loyalty management programs, and customer relationship management platforms. Operating in the rapidly evolving digital advertising landscape, Zhongchang positions itself as a data-driven marketing partner for businesses seeking to optimize their digital presence and customer engagement strategies. The company's transition from its former marine business in 2016 reflects its strategic pivot toward technology-enabled marketing services, though it faces intense competition from both established digital giants and emerging marketing technology firms in China's crowded adtech market. Its focus on data services and software solutions differentiates it from traditional advertising agencies, targeting clients who require sophisticated data analytics alongside marketing execution.

Revenue Profitability And Efficiency

The company reported revenue of CNY 11.2 million for FY 2022, representing minimal top-line performance relative to its operational scale. Profitability metrics reveal significant challenges, with a substantial net loss of CNY 599.1 million and negative operating cash flow of CNY 28.3 million. These figures indicate severe operational inefficiencies and potential structural issues within the business model that require urgent attention to achieve sustainable financial performance.

Earnings Power And Capital Efficiency

Zhongchang demonstrates weak earnings power with a diluted EPS of -CNY 1.03, reflecting substantial per-share losses. Capital expenditure was minimal at CNY 64,204, suggesting limited investment in growth assets or technological infrastructure. The negative operating cash flow combined with modest capital spending indicates constrained cash generation capabilities and potentially inadequate reinvestment for future competitiveness in the rapidly evolving digital marketing sector.

Balance Sheet And Financial Health

The balance sheet shows CNY 26.5 million in cash against significant total debt of CNY 206 million, creating a concerning liquidity position. The substantial debt burden relative to minimal revenue generation raises solvency concerns, while the negative cash flow from operations further compounds financial stress. This combination suggests elevated financial risk and potential challenges in meeting ongoing obligations without additional financing or restructuring.

Growth Trends And Dividend Policy

Despite operating in the growing digital marketing sector, the company's minimal revenue and substantial losses indicate negative growth momentum. The dividend payment of CNY 0.02 per share appears inconsistent with the company's financial distress, potentially representing a symbolic distribution rather than sustainable shareholder returns given the significant operational challenges and negative cash flow position.

Valuation And Market Expectations

With a market capitalization of approximately CNY 114 million, the market appears to assign minimal value to the company's operations despite its big data positioning. The negative beta of -0.13 suggests counter-cyclical trading behavior relative to the broader market, possibly reflecting speculative characteristics or unique risk factors that differentiate its price movements from market trends.

Strategic Advantages And Outlook

The company's strategic pivot to big data marketing represents a forward-looking orientation, but execution challenges have resulted in severe financial underperformance. Success depends on leveraging its data capabilities to achieve scalable client solutions while addressing fundamental profitability issues. The outlook remains challenging given current financial metrics, requiring significant operational turnaround to capitalize on China's digital marketing growth opportunities.

Sources

Company financial statementsStock exchange disclosuresCompany description data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2023202420252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount