investorscraft@gmail.com

Intrinsic ValueQingHai HuaDing Industrial CO.,LTD. (600243.SS)

Previous Close$4.24
Intrinsic Value
Upside potential
Previous Close
$4.24

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

QingHai HuaDing Industrial operates as a specialized manufacturer within China's industrial machinery sector, focusing on the research, development, and production of CNC machine tools and elevator accessories. Its core revenue model is driven by the sale of a diverse product portfolio, including heavy-duty horizontal lathes, milling machines, machining centers, and precision components for transmission systems. These products serve critical end-markets such as general machinery, construction, aerospace, rail transit, and automotive manufacturing, positioning the company as a domestic supplier in a highly competitive and cyclical capital goods industry. The firm's market position is characterized by its technical specialization in niche machining applications, though it operates in a fragmented landscape dominated by larger, more diversified industrial conglomerates. Its strategic focus on sectors like rail transit and aerospace provides some insulation from broader economic cycles but also exposes it to specific government infrastructure spending patterns and industrial policy directives within China.

Revenue Profitability And Efficiency

The company reported revenue of CNY 236.6 million for the period, but this was overshadowed by a significant net loss of CNY 89.9 million. Operational efficiency appears challenged, as evidenced by negative operating cash flow of CNY 70.4 million, indicating potential strain in converting sales into usable cash from core business activities during this fiscal year.

Earnings Power And Capital Efficiency

Earnings power was severely impaired, with a diluted EPS of -CNY 0.20. The negative operating cash flow, which substantially exceeded the capital expenditures of CNY 4.0 million, suggests the business consumed cash from its operations and was not generating a positive return on its invested capital during this reporting period.

Balance Sheet And Financial Health

The balance sheet shows a cash position of CNY 94.8 million against total debt of CNY 61.2 million, providing a moderate liquidity buffer. However, the significant cash burn from operations raises concerns about the sustainability of this position without external financing or a swift operational turnaround to stem losses.

Growth Trends And Dividend Policy

Current trends reflect a period of financial distress with negative profitability and cash flow, indicating contraction rather than growth. In line with this challenging performance, the company did not pay a dividend, a prudent measure to conserve cash for stabilizing its operations and navigating its current difficulties.

Valuation And Market Expectations

With a market capitalization of approximately CNY 2.51 billion, the market appears to be valuing the company based on its asset base or potential future recovery rather than its current earnings power, which is non-existent. The beta of 0.71 suggests the stock is perceived as less volatile than the broader market.

Strategic Advantages And Outlook

The company's strategic advantage lies in its specialization in CNC machine tools and components for high-specification industries like aerospace and rail transit. The outlook is contingent on its ability to reverse its negative cash flow, return to profitability, and effectively navigate the competitive Chinese industrial landscape and cyclical demand for capital equipment.

Sources

Company DescriptionProvided Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount