Data is not available at this time.
Xinjiang Guannong Fruit & Antler Co., Ltd. operates as a specialized agricultural processor within China's consumer defensive sector, focusing on the cultivation, processing, and distribution of key regional crops including cotton, tomato, fruit, and sugar. The company leverages its strategic location in the agriculturally rich Xinjiang region to source raw materials, employing integrated processing operations to add value before selling these packaged food products into domestic markets. Its core revenue model is built on agricultural commodity processing, with operations spanning from farm sourcing to finished goods, positioning it within the competitive packaged foods industry where scale and efficiency are critical. The firm's market position is inherently tied to regional agricultural advantages, serving as a processor of staple commodities rather than a branded consumer products company, which influences its margins and competitive dynamics within the broader food supply chain.
The company generated revenue of CNY 3.86 billion with a net income of CNY 204.6 million, reflecting a net margin of approximately 5.3%. Operating cash flow was strong at CNY 567.5 million, significantly exceeding capital expenditures of CNY 171.5 million, indicating healthy cash generation from core operations relative to investment needs.
Diluted EPS stood at CNY 0.26, demonstrating the firm's earnings capacity. The substantial operating cash flow underscores solid underlying profitability and efficient conversion of earnings into cash, which supports reinvestment and financial flexibility without excessive external funding.
The company maintains a robust cash position of CNY 1.69 billion against total debt of CNY 2.33 billion. This liquidity provides a buffer for obligations, though the debt level indicates leverage used to fund operations or expansion in capital-intensive agricultural processing.
The dividend per share of CNY 0.08 suggests a commitment to returning capital to shareholders, supported by earnings and cash flow. Future growth is likely tied to agricultural output volumes, commodity prices, and processing efficiency, rather than rapid expansion.
With a market capitalization of CNY 6.68 billion and a beta of 0.308, the market prices the stock with lower volatility than the broader market, reflecting its defensive sector and stable but moderate growth prospects inherent in agricultural processing.
The company's strategic advantage lies in its proximity to Xinjiang's agricultural resources, providing cost and supply chain benefits. The outlook remains stable, dependent on commodity cycles and operational efficiency, with opportunities in optimizing processing yields and managing input cost volatility.
Company filingsShanghai Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |