Data is not available at this time.
Guanghui Energy operates as a diversified energy developer in China, integrating upstream resource extraction with midstream processing and logistics. The company's core revenue model centers on the production and sale of coal, LNG, coal tar, alcohol ether, and petroleum products, leveraging its vertical integration across the energy value chain. Its operations span natural gas liquefaction, coal mining, coal chemical conversion, and oil and gas exploration, creating a synergistic business ecosystem that captures value from resource extraction to final product distribution. As a significant regional player headquartered in Urumqi, the company capitalizes on Xinjiang's rich energy resources while serving both domestic and international markets through its energy logistics services and crude oil trading activities. This integrated approach positions Guanghui Energy as a comprehensive energy solutions provider in China's evolving energy landscape, balancing traditional fossil fuels with cleaner energy transitions through its LNG and chemical conversion capabilities.
The company generated CNY 36.4 billion in revenue with net income of CNY 3.0 billion, demonstrating solid operational scale in China's energy sector. Operating cash flow of CNY 5.7 billion significantly exceeded capital expenditures, indicating strong cash generation efficiency. The business maintains healthy profitability margins despite the capital-intensive nature of energy development and processing operations.
Guanghui Energy delivered diluted EPS of CNY 0.45, reflecting effective earnings conversion from its diversified energy portfolio. The company's operating cash flow coverage of capital expenditures at approximately 2.1 times demonstrates robust capital efficiency in funding growth investments while maintaining operational liquidity. This performance indicates sustainable earnings power across energy market cycles.
The balance sheet shows CNY 4.3 billion in cash against CNY 15.8 billion in total debt, indicating moderate leverage within the capital-intensive energy sector. The company maintains sufficient liquidity buffers while employing debt to fund long-term energy infrastructure investments. This financial structure supports ongoing operations and strategic development in China's evolving energy market.
The company demonstrates commitment to shareholder returns with a dividend per share of CNY 0.622, representing a substantial payout ratio. This dividend policy complements its growth investments in energy infrastructure, balancing capital allocation between strategic expansion and direct shareholder returns. The approach reflects management's confidence in sustainable cash generation capabilities.
With a market capitalization of approximately CNY 31.9 billion, the company trades at a P/E multiple reflective of integrated energy companies in emerging markets. The negative beta of -0.028 suggests low correlation with broader market movements, potentially indicating defensive characteristics within China's energy sector. This valuation incorporates expectations for stable energy demand and regulatory environment.
Guanghui Energy's integrated business model provides competitive advantages through vertical integration and regional resource access. The company's diversification across traditional and cleaner energy segments positions it well for China's energy transition. Strategic focus on Xinjiang's energy resources and logistics infrastructure supports long-term growth potential in serving domestic energy needs while maintaining operational flexibility.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |