investorscraft@gmail.com

Intrinsic ValueDahu Health Industry Co., Ltd. (600257.SS)

Previous Close$7.39
Intrinsic Value
Upside potential
Previous Close
$7.39

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Dahu Aquaculture operates as a vertically integrated freshwater aquaculture specialist in China, focusing on premium aquatic products including organic fish, glacial fish, organic turtles, and the renowned Jiangsu Yangcheng Lake hairy crabs. The company has developed a diversified revenue model that extends beyond core aquaculture into value-added segments such as health foods, cosmetics, pearl jewelry, and industrial chain finance, creating multiple touchpoints within the consumer defensive sector. Its market position is strengthened by control over the production chain from fingerling development to finished consumer products, though it operates in a highly competitive agricultural products market where scale and branding differentiation are critical for margin preservation. The company's expansion into adjacent product categories represents a strategic effort to leverage its aquaculture expertise while mitigating seasonal and environmental risks inherent in traditional fishing operations.

Revenue Profitability And Efficiency

The company generated revenue of CNY 1.04 billion but reported a net loss of CNY 76.95 million, indicating significant profitability challenges. Despite positive operating cash flow of CNY 67.45 million, the negative net income suggests either pricing pressures, high operating costs, or potential write-downs affecting bottom-line performance in the competitive aquaculture market.

Earnings Power And Capital Efficiency

Diluted EPS of -CNY 0.16 reflects weak earnings power currently, though positive operating cash flow generation indicates some underlying business viability. Capital expenditures of CNY 21.34 million represent a moderate investment level, suggesting the company is maintaining rather than aggressively expanding its production capacity amid current financial challenges.

Balance Sheet And Financial Health

The balance sheet shows CNY 187.13 million in cash against total debt of CNY 651.41 million, indicating leveraged positioning. The debt-to-equity ratio appears elevated, though the company maintains some liquidity buffer. The financial structure suggests need for careful working capital management and potential restructuring.

Growth Trends And Dividend Policy

With no dividend distribution and current negative earnings, the company appears to be conserving cash for operational needs rather than returning capital to shareholders. The lack of dividend policy aligns with its current loss-making position and suggests management is prioritizing operational turnaround over shareholder returns.

Valuation And Market Expectations

Trading at a market capitalization of CNY 2.75 billion against negative earnings, the valuation reflects market expectations for future recovery rather than current performance. The beta of 1.03 indicates stock volatility slightly above market average, typical for companies in transition phases.

Strategic Advantages And Outlook

The company's vertical integration and diversified product portfolio provide some competitive insulation, though operational efficiency improvements are critically needed. The outlook depends on executing margin recovery strategies while navigating China's evolving consumer preferences and regulatory environment for agricultural products.

Sources

Company financial reportsStock exchange disclosuresCompany description documentation

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount