Data is not available at this time.
Inner Mongolia North Hauler Joint Stock Co., Ltd. operates as a specialized manufacturer of heavy-duty off-highway mining trucks, serving both domestic Chinese and international markets. The company's core revenue model centers on the design, production, and sale of ruggedized haulage vehicles for mining operations, including mechanical drive, electric drive, and articulated dump trucks, alongside underground explosion-proof engineering vehicles and specialized concrete transporters. As a key player in China's industrial machinery sector, North Hauler leverages its established manufacturing capabilities and technical expertise to cater to the demanding requirements of resource extraction industries. The company maintains a focused market position by providing durable, purpose-built equipment complemented by spare parts and hydraulic components, positioning itself as a regional specialist in heavy mining transportation solutions rather than competing in broader agricultural or construction machinery markets.
The company generated CNY 2.92 billion in revenue with net income of CNY 178.9 million, reflecting a net margin of approximately 6.1%. Operating cash flow of CNY 363.8 million significantly exceeded net income, indicating strong cash conversion efficiency. Capital expenditures of CNY 15.8 million were modest relative to operating cash flow, suggesting disciplined investment in maintaining production capacity.
North Hauler demonstrated solid earnings power with diluted EPS of CNY 1.05. The company's capital efficiency is evidenced by its ability to generate substantial operating cash flow relative to its asset base. The modest capital expenditure requirements indicate a mature operational model with efficient utilization of existing manufacturing infrastructure.
The company maintains a strong financial position with CNY 869.2 million in cash and equivalents against total debt of CNY 100.1 million, resulting in a net cash position. This conservative capital structure provides significant financial flexibility and resilience. The low debt level relative to cash reserves indicates minimal financial risk and strong liquidity management.
The company maintains a shareholder-friendly dividend policy, distributing CNY 0.316 per share. This represents a payout ratio of approximately 30% based on current EPS, balancing capital returns with retention for operational needs. The dividend yield and payout ratio suggest a commitment to returning capital while maintaining financial stability for potential growth initiatives.
With a market capitalization of CNY 3.76 billion, the company trades at approximately 1.3 times revenue and 21 times earnings. The beta of 0.64 indicates lower volatility than the broader market, reflecting the company's established market position and stable business model. Current valuation multiples suggest moderate growth expectations from the market.
The company's strategic advantages include specialized expertise in mining truck manufacturing and established relationships in the resource extraction sector. Its strong balance sheet provides flexibility to navigate industry cycles and pursue selective growth opportunities. The focus on specialized, durable equipment positions it well within niche mining transportation markets, though exposure to commodity cycles remains a consideration for future performance.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |