Data is not available at this time.
Jiangxi Ganyue Expressway operates as a critical infrastructure provider within China's transportation sector, generating revenue primarily through toll collection on its managed 800-kilometer expressway network. Its core business involves the operation, maintenance, and management of key routes including Changjiu, Changzhang, and Jiujing, which are vital arteries for regional economic activity in Jiangxi Province. The company leverages a concession-based model, providing stable cash flows from its essential public utility function. Beyond its primary toll operations, the company diversifies its revenue streams through ancillary services. These include highway mechanical and electrical engineering construction, refined oil sales at service stations, and real estate development, creating a more resilient business structure. Its market position is strengthened by its strategic ownership of critical transportation infrastructure, which functions as a regional monopoly on its specific routes. The company further enhances its technological capabilities through the R&D of specialized products like toll systems, monitoring systems, and traffic safety software, supporting both its own operations and potential external contracts.
The company reported robust revenue of CNY 5.99 billion, demonstrating strong toll collection efficiency. Profitability is healthy with a net income of CNY 1.28 billion, indicating effective cost management relative to its capital-intensive operations. The high operating cash flow of CNY 2.60 billion significantly exceeds net income, highlighting excellent cash conversion from its asset-heavy business model.
Jiangxi Ganyue exhibits solid earnings power with a diluted EPS of CNY 0.55. The substantial operating cash flow underscores its ability to generate funds from core operations. Capital expenditures of CNY -2.43 billion reflect significant ongoing investment in maintaining and potentially expanding its expressway infrastructure, which is typical for this industry to ensure long-term asset integrity.
The balance sheet shows a strong liquidity position with cash and equivalents of CNY 2.70 billion. Total debt stands at CNY 6.76 billion, which is manageable given the stable and predictable nature of its cash flows. The company's financial health appears stable, supported by its essential infrastructure assets and consistent revenue generation.
The company maintains a shareholder-friendly policy, distributing a dividend of CNY 0.17 per share. Growth is inherently linked to regional economic development and traffic volume increases on its existing network, as well as potential acquisitions of new toll road concessions. Its diversified ventures in oil sales and real estate provide additional avenues for expansion beyond pure toll operations.
With a market capitalization of approximately CNY 11.61 billion, the market values the company's stable, utility-like cash flows. A very low beta of 0.264 indicates the stock is perceived as a defensive investment, less volatile than the broader market, which aligns with the characteristics of a toll road operator.
The company's strategic advantage lies in its ownership of essential, monopolistic transportation infrastructure, providing a durable competitive moat. The outlook is stable, tied to regional economic growth and vehicle usage trends. Future performance will depend on traffic flow, toll rate adjustments, and the successful execution of its ancillary business strategies.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |