Data is not available at this time.
Aisino Corporation is a specialized technology provider operating primarily in China's information security and government services software sector. Its core revenue model is built on developing and deploying integrated solutions for public sector and enterprise clients, including intelligent tax systems, financial IC cards, and public safety platforms. The company serves a diverse clientele across critical fields such as finance, customs, public security, and urban services, leveraging long-term government contracts and specialized certifications to maintain its market position. This strategic focus on national priority areas like digital identity (E-ID), border security, and intelligent emergency management insulates it from pure commercial competition and creates high barriers to entry. Aisino's market position is inherently linked to its role as a trusted technology partner for state-driven digitalization and security initiatives, providing it with a stable, albeit concentrated, revenue base from government-affiliated projects.
Aisino generated revenue of CNY 8.31 billion for the period, demonstrating its significant scale in its niche market. However, profitability was constrained, with net income of just CNY 15.95 million, resulting in a diluted EPS of CNY 0.01. The company's operating cash flow was negative at CNY -167.02 million, while capital expenditures were substantial at CNY -597.18 million, indicating heavy investment in its solution infrastructure and potential working capital challenges.
The company's earnings power appears limited relative to its revenue base, with minimal net income conversion. High capital expenditures, which significantly exceeded operating cash flow, suggest aggressive investment in long-term projects and technology platforms. This indicates a business model prioritizing growth and capability building over near-term profitability, with returns likely deferred until contracted projects mature and generate recurring revenue streams.
Aisino maintains a robust liquidity position with cash and equivalents of CNY 7.26 billion, providing a strong buffer for operations and investments. Total debt is modest at CNY 464 million, resulting in a conservative leverage profile. The substantial cash reserves relative to both debt and market capitalization indicate financial stability and capacity to fund ongoing projects without external financing needs.
The company paid a minimal dividend of CNY 0.004 per share, reflecting a policy that prioritizes reinvestment over shareholder returns. The significant capital expenditure program suggests management is focusing on organic growth and technological advancement rather than distributing profits. This approach aligns with the company's positioning in evolving government digitalization initiatives that require continuous investment.
With a market capitalization of approximately CNY 15.58 billion, the market values Aisino at roughly 1.9 times revenue, reflecting expectations for future growth in its specialized government technology niche. The low beta of 0.37 indicates the stock is perceived as less volatile than the broader market, likely due to its stable government client base and defensive business model focused on essential services.
Aisino's strategic advantage lies in its entrenched position within China's government technology ecosystem, providing critical solutions for tax administration, public security, and digital identity. The outlook depends on continued government investment in digital infrastructure and security systems. However, the company must navigate the challenges of converting substantial investments into sustainable profitability while maintaining its specialized technological edge in a protected but competitive market.
Company financial reportsStock exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |