Data is not available at this time.
Henan Lingrui Pharmaceutical operates as a specialized Chinese pharmaceutical manufacturer focused on producing and distributing a diverse portfolio of approximately 100 medicine varieties across ten dosage forms. The company's core revenue model centers on the development, manufacturing, and commercialization of both prescription and over-the-counter drugs, with prominent products including Tongluoqutong plasters, Peiyuantongnao capsules, and Shenqi Hypoglycemic capsules. Operating within China's competitive generic and specialty pharmaceutical sector, Lingrui has established a solid regional presence since its 1992 founding, leveraging its manufacturing capabilities to serve domestic healthcare needs. The company's market positioning reflects a focus on traditional Chinese medicine formulations and modern therapeutic solutions, targeting both chronic disease management and acute treatment markets. This strategic approach allows Lingrui to maintain relevance in China's evolving healthcare landscape while competing with both state-owned and private pharmaceutical enterprises.
The company demonstrated solid financial performance with CNY 3.50 billion in revenue and net income of CNY 722.55 million, reflecting a healthy net margin of approximately 20.6%. Operating cash flow of CNY 875.86 million significantly exceeded net income, indicating strong cash conversion efficiency. Capital expenditures of CNY 115.11 million represent a modest 3.3% of revenue, suggesting capital-light operations.
Lingrui exhibits robust earnings power with diluted EPS of CNY 1.28, supported by efficient operations. The company generated substantial operating cash flow that comfortably covers both maintenance capital expenditures and dividend obligations. Return metrics appear strong given the limited debt burden and significant cash generation relative to the capital base.
The balance sheet reflects exceptional financial health with CNY 1.23 billion in cash and equivalents against minimal total debt of CNY 39.82 million. This conservative capital structure provides significant financial flexibility and positions the company to withstand market volatility. The net cash position enhances strategic optionality for potential acquisitions or R&D investments.
The company maintains a shareholder-friendly dividend policy, distributing CNY 0.90 per share which represents a substantial payout ratio of approximately 70%. This generous distribution policy suggests management's confidence in sustainable cash generation. The balance between dividend payments and retained earnings supports both shareholder returns and internal growth funding.
With a market capitalization of CNY 12.76 billion, the company trades at approximately 17.7 times earnings and 3.6 times revenue. The low beta of 0.1 indicates relative insulation from broader market volatility, potentially reflecting defensive characteristics typical of pharmaceutical stocks in emerging markets.
Lingrui's strategic advantages include its diversified product portfolio across multiple dosage forms and established presence in China's pharmaceutical market. The company's strong cash generation, conservative balance sheet, and consistent dividend policy provide stability. Future prospects depend on maintaining product relevance amid evolving healthcare regulations and competitive pressures in China's pharmaceutical industry.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |