investorscraft@gmail.com

Intrinsic ValueBright Oceans Inter-Telecom Corporation (600289.SS)

Previous Close$6.65
Intrinsic Value
Upside potential
Previous Close
$6.65

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Bright Oceans Inter-Telecom Corporation is a specialized technology provider operating at the intersection of telecommunications, broadcasting, and enterprise IT infrastructure. The company's core revenue model is built on developing and implementing sophisticated network management systems, offering both software solutions and comprehensive technical services. Its product portfolio spans fault management, performance monitoring, wireless optimization, and unified operational platforms tailored for telecom carriers and broadcast networks. Beyond its core offerings, the company has expanded into smart city consulting, IT operation support systems, and information security products, serving a diverse client base across telecommunications, government, energy, and finance sectors. Based in Beijing and founded in 1995, Bright Oceans leverages its long-standing industry presence and technical expertise to maintain a niche but competitive position within China's vast and evolving digital infrastructure landscape, focusing on integration and operational efficiency for critical network operators.

Revenue Profitability And Efficiency

The company reported revenue of CNY 320.3 million for the period but experienced a significant net loss of CNY -96.7 million, resulting in a diluted EPS of -CNY 0.15. Despite the negative bottom line, operating cash flow was positive at CNY 133.5 million, indicating that core operational activities are generating cash. Capital expenditures were minimal at CNY -0.7 million, suggesting a capital-light model focused on software and services rather than heavy infrastructure investment.

Earnings Power And Capital Efficiency

Current earnings power is challenged, as evidenced by the substantial net loss. The positive operating cash flow, which significantly exceeds capital expenditures, demonstrates an ability to convert a portion of business activities into cash. This divergence between accounting losses and cash generation may indicate non-cash charges impacting profitability or timing differences in revenue recognition versus cash collection within its project-based service model.

Balance Sheet And Financial Health

The balance sheet appears liquid with a strong cash position of CNY 835.8 million against a minimal total debt of CNY 9.5 million, resulting in a net cash position. This provides a substantial buffer to weather operational losses and invest in future initiatives. The low debt level signifies a conservative financial strategy and low financial risk, offering stability despite current profitability challenges.

Growth Trends And Dividend Policy

The company does not pay a dividend, as confirmed by a dividend per share of CNY 0.00, which aligns with its current loss-making status and likely focus on preserving capital. Growth trends are not discernible from a single period's data, but the company's involvement in smart city development and IT infrastructure suggests it is operating in areas targeted for digital modernization in China.

Valuation And Market Expectations

With a market capitalization of approximately CNY 3.77 billion, the market is valuing the company significantly above its annual revenue, implying expectations of a future recovery or growth potential that is not yet reflected in the current financials. A beta of 0.822 indicates the stock's volatility is moderately lower than the broader market, suggesting it is perceived as somewhat less risky.

Strategic Advantages And Outlook

The company's strategic advantages lie in its specialized expertise in telecom and broadcasting network management, a sector requiring deep technical knowledge and established client relationships. Its strong net cash position provides a crucial advantage to fund innovation and navigate a competitive landscape. The outlook hinges on its ability to leverage its niche offerings and consulting services to return to profitability and capitalize on China's continued digital transformation initiatives.

Sources

Company DescriptionProvided Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount