Data is not available at this time.
China Grand Automotive Services Group operates as a comprehensive automotive services provider specializing in luxury passenger vehicles within China's consumer cyclical sector. The company generates revenue through new and used vehicle sales, spare parts distribution, and a diverse portfolio of automotive services including car rental, financial leasing, maintenance, and after-sales support. With an extensive network of approximately 800 business outlets spanning 28 provinces and autonomous regions, the company maintains significant geographical penetration across China's automotive market. Its business model leverages the growing premium vehicle segment while capitalizing on the expanding demand for integrated automotive solutions beyond mere vehicle transactions. The company's market position is strengthened by its scale advantages, established relationships with luxury automakers, and comprehensive service offerings that create multiple revenue streams throughout the vehicle ownership lifecycle.
The company reported substantial revenue of CNY 137.1 billion for FY2023, demonstrating its significant market scale within China's automotive dealership sector. However, net income of CNY 392 million reflects thin margins characteristic of the competitive auto retail industry. The operating cash flow of CNY 3.4 billion indicates reasonable operational efficiency, though capital expenditures of negative CNY 2.2 billion suggest potential divestments or reduced investment activity during the period.
With diluted EPS of CNY 0.049, the company demonstrates modest earnings power relative to its massive revenue base. The substantial gap between revenue and net income highlights the capital-intensive nature of automotive dealership operations and the competitive pricing environment. The company's ability to generate positive operating cash flow despite margin pressures indicates some operational resilience in managing working capital requirements.
The balance sheet shows CNY 11.2 billion in cash against significant total debt of CNY 65.6 billion, indicating substantial leverage common in automotive retail where inventory financing is crucial. The debt load reflects the capital-intensive requirements of maintaining vehicle inventory and financing customer purchases, though the cash position provides some liquidity buffer for operations and potential debt servicing needs.
The company maintained a zero dividend policy, retaining earnings to support operational needs and potential expansion in China's competitive automotive market. The absence of dividend distributions suggests management prioritizes reinvestment in the business over shareholder returns, possibly to fund working capital requirements, network expansion, or digital transformation initiatives in the evolving automotive retail landscape.
Trading at a market capitalization of approximately CNY 6.4 billion, the company's valuation reflects investor concerns about margin pressures and leverage in the automotive dealership sector. The low beta of 0.094 suggests relative insulation from broader market volatility, possibly due to the defensive nature of automotive services despite being in the consumer cyclical category.
The company's extensive nationwide network and comprehensive service portfolio provide competitive advantages in scale and customer retention. However, challenges include managing high leverage, navigating China's evolving automotive market dynamics, and adapting to increasing electrification and digitalization trends. The outlook depends on execution in margin improvement, debt management, and capturing opportunities in the growing premium and electric vehicle segments.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |