Data is not available at this time.
Shenyang Commercial City operates as a diversified retail and commercial enterprise primarily focused on department store operations within China's competitive consumer cyclical sector. The company generates revenue through its core retail operations including supermarkets and department stores, supplemented by ancillary services such as restaurant and hotel management. Its business model integrates traditional brick-and-mortar retail with experiential offerings like ice rinks, creating a mixed-use commercial environment. The company maintains a regional focus centered in Shenyang while engaging in complementary activities including logistics distribution and real estate development, providing additional revenue streams beyond core retail. This diversification strategy positions the company within the broader consumer services ecosystem rather than pure-play retail, though it faces intense competition from both traditional retailers and e-commerce platforms. The integration of hospitality and entertainment services represents an attempt to differentiate from conventional department store models in an increasingly challenging retail landscape.
The company reported revenue of approximately CNY 100.8 million for FY 2023, but experienced significant financial distress with a substantial net loss of CNY -340.6 million. This severe profitability challenge, reflected in diluted EPS of -1.37, indicates fundamental operational inefficiencies and potential structural issues within the core retail business model. The negative operating cash flow of CNY -16.99 million further confirms ongoing cash generation difficulties despite maintaining operations.
Current earnings power appears severely compromised given the substantial net loss and negative cash flow from operations. The company's capital expenditure of CNY -16.67 million, while modest, occurred alongside operational cash outflows, suggesting constrained investment capacity. The combination of negative profitability and cash generation indicates critical challenges in converting business activities into sustainable economic value for stakeholders.
The company maintains a strong liquidity position with cash and equivalents of CNY 428.5 million, significantly exceeding its modest total debt of CNY 5.8 million. This conservative debt profile provides some financial flexibility despite operational challenges. However, the substantial accumulated losses and negative equity position resulting from persistent operating deficits raise concerns about long-term solvency without operational turnaround.
No dividend distributions occurred in FY 2023, consistent with the company's loss-making position and cash flow challenges. The revenue base remains constrained while profitability trends show significant deterioration. The absence of dividend payments reflects management's focus on preserving liquidity amid operational restructuring needs rather than returning capital to shareholders.
With a market capitalization of approximately CNY 124.2 million, the company trades at a significant discount to its cash balance, reflecting market skepticism about recovery prospects. The low beta of 0.196 suggests relative insulation from broader market movements but may also indicate limited investor interest and trading liquidity in the shares given the operational challenges.
The company's primary advantages include its substantial cash reserves and minimal debt burden, providing runway for potential restructuring. However, the core retail operations face structural headwinds from e-commerce competition and changing consumer preferences. Successful turnaround would require significant operational improvements, potential business model transformation, or strategic asset utilization to unlock value from the strong balance sheet position.
Company financial statementsStock exchange disclosures
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |