investorscraft@gmail.com

Intrinsic ValueGansu Jiu Steel Group Hongxing Iron & Steel Co.,Ltd. (600307.SS)

Previous Close$1.93
Intrinsic Value
Upside potential
Previous Close
$1.93

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Gansu Jiu Steel Group Hongxing Iron & Steel Co., Ltd. operates as a vertically integrated steel producer within China's basic materials sector, generating revenue primarily from the manufacturing and sale of iron, steel, and rolled products. Its core operations encompass a diverse product portfolio including electrolytic aluminum equipment, ferroalloys, and non-metallic materials, while also maintaining ancillary ventures in the wine, dairy, and public service industries. The company functions as a subsidiary of the state-owned Jiuquan Iron & Steel Group, leveraging this affiliation for resource access and regional influence. Its market position is that of a significant regional player based in Jiayuguan, serving both domestic Chinese demand and export markets in Asia and the United States, though it operates in the highly competitive and cyclical global steel industry.

Revenue Profitability And Efficiency

The company reported substantial revenue of CNY 34.8 billion for the period, demonstrating significant scale of operations. However, this was overshadowed by a substantial net loss of CNY -2.6 billion, indicating severe profitability challenges amidst industry headwinds. Operating cash flow remained positive but was minimal at CNY 107.5 million, suggesting tight cash generation from core activities relative to its revenue base.

Earnings Power And Capital Efficiency

Earnings power was severely impaired, with a diluted EPS of -CNY 0.42 reflecting the net loss. Capital expenditures were substantial at CNY -5.4 billion, indicating significant ongoing investment in maintaining or upgrading production assets. The negative income and high capex point to strained capital efficiency and challenging returns in the current operating environment.

Balance Sheet And Financial Health

The balance sheet shows a cash position of CNY 3.0 billion, which provides some liquidity. However, this is offset by a high total debt load of CNY 19.3 billion, resulting in a leveraged financial structure. The net loss further pressures its ability to service this debt, indicating heightened financial risk and a need for careful liquidity management.

Growth Trends And Dividend Policy

Current trends are defined by top-line revenue generation but bottom-line contraction, reflecting the cyclical pressures in the steel sector. The company maintained a dividend per share of CNY 0, a prudent policy given the reported net loss, conserving cash for operational needs and debt obligations rather than returning capital to shareholders.

Valuation And Market Expectations

With a market capitalization of approximately CNY 10.9 billion, the market is valuing the company at a significant discount to its annual revenue, reflecting expectations of continued challenges. A beta of 0.573 suggests the stock is perceived as less volatile than the broader market, potentially pricing in a subdued recovery outlook.

Strategic Advantages And Outlook

The company's primary strategic advantage is its integration within the state-owned Jiuquan Iron & Steel Group, providing potential stability and resource backing. The outlook remains challenging, contingent on a recovery in steel prices and demand, alongside effective management of its high debt load and return to profitability to ensure long-term viability.

Sources

Company DescriptionFinancial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount