Data is not available at this time.
Shandong Huatai Paper Industry operates as a diversified paper manufacturer in China's competitive basic materials sector, generating revenue through the production and sale of various paper grades including newsprint, cultural paper, art paper, and packaging paper. The company maintains an integrated production model that extends beyond paper manufacturing to include chemical by-products such as caustic soda, liquid chlorine, hydrogen peroxide, and propylene oxide, creating additional revenue streams and operational synergies. Operating within the capital-intensive paper industry, Huatai has established an international footprint with exports reaching Europe, the Americas, Southeast Asia, South Korea, and India, positioning itself as a mid-tier player in the global paper market while navigating the cyclical nature of commodity pricing and raw material costs.
The company generated CNY 13.05 billion in revenue with modest net income of CNY 36.16 million, reflecting thin margins in the competitive paper industry. Operating cash flow of CNY 364.76 million indicates adequate operational funding, though significant capital expenditures of CNY -1.56 billion suggest ongoing heavy investment in production capacity and maintenance requirements typical for capital-intensive manufacturing operations.
Diluted EPS of CNY 0.02 demonstrates limited earnings power relative to the company's substantial asset base. The negative free cash flow position, resulting from high capital expenditures exceeding operating cash flow, indicates the capital-intensive nature of paper manufacturing and potential challenges in generating sustainable returns on invested capital in the current market environment.
The company maintains CNY 1.68 billion in cash and equivalents against total debt of CNY 2.29 billion, indicating moderate leverage. The debt-to-equity structure appears manageable given the industry norms, though the balance sheet reflects the asset-heavy nature typical of paper manufacturing businesses requiring substantial fixed asset investments.
The minimal dividend per share of CNY 0.008 suggests a conservative distribution policy, likely prioritizing capital retention for operational needs and debt servicing. The company's growth trajectory appears constrained by industry cyclicality and competitive pressures, with management likely focusing on operational efficiency rather than aggressive expansion in the current market conditions.
With a market capitalization of CNY 5.64 billion and a beta of 0.513, the market prices Huatai as a relatively stable but low-growth industrial stock. The valuation reflects expectations of modest future performance in line with the mature paper industry's characteristics, trading at multiples that suggest limited growth anticipation from investors.
The company's integrated production model and international export capabilities provide some competitive advantages, though it operates in a challenging industry facing environmental regulations and digitalization trends. The outlook remains cautious given thin margins, high capital requirements, and the cyclical nature of paper demand, requiring continuous operational optimization to maintain competitiveness.
Company financial statementsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |