Data is not available at this time.
Guangxi Energy Co., Ltd. operates as a diversified energy utility primarily focused on power generation and supply within China's Guangxi region. The company employs a multi-source generation strategy utilizing hydro, thermal, and emerging new energy technologies to ensure reliable electricity delivery. Beyond core power operations, it maintains secondary revenue streams through real estate development, water supply services, oil product sales, and manufacturing of power generation equipment including photovoltaic systems. This diversified approach positions the company as an integrated energy provider rather than a pure-play generator. Operating in China's rapidly evolving renewable utilities sector, Guangxi Energy leverages its regional presence and infrastructure to serve both traditional and emerging energy markets. The company's involvement in photovoltaic power station construction and equipment manufacturing demonstrates strategic positioning within China's renewable energy transition, though it maintains balance through established thermal and hydro assets. Its market position reflects a regional utility with growing exposure to renewable energy trends while maintaining traditional utility operations.
The company generated CNY 3.93 billion in revenue with net income of CNY 62.99 million, reflecting thin margins in the competitive utility sector. Operating cash flow of CNY 1.21 billion indicates solid cash generation from core operations, though significant capital expenditures of CNY 3.65 billion suggest substantial ongoing investment in capacity expansion and modernization projects across its diversified energy portfolio.
With diluted EPS of CNY 0.043, the company demonstrates modest earnings power relative to its scale. The substantial capital expenditure program indicates aggressive investment in capacity growth, particularly in renewable energy infrastructure. The negative free cash flow position suggests the company is in a capital-intensive growth phase, prioritizing long-term asset development over immediate cash returns.
The balance sheet shows CNY 2.11 billion in cash against total debt of CNY 11.08 billion, indicating leveraged financial positioning typical for capital-intensive utilities. The debt load supports the company's significant infrastructure investments but requires careful management given the interest burden and repayment obligations associated with large-scale energy projects.
The company maintains a dividend policy with CNY 0.03 per share distribution, providing modest yield while retaining capital for growth initiatives. The substantial capital expenditure program signals focus on capacity expansion, particularly in renewable energy sectors, positioning for China's energy transition while maintaining traditional power generation assets.
Trading at a market capitalization of CNY 5.92 billion, the company's valuation reflects its regional utility status with growth potential in renewable energy. The low beta of 0.268 indicates defensive characteristics typical of utility stocks, suggesting market perception as a stable, regulated entity with moderate growth expectations tied to regional energy demand and renewable transition policies.
The company benefits from its diversified energy portfolio and regional monopoly characteristics in power distribution. Strategic positioning in renewable energy expansion aligns with national policy directives, though execution risks remain given capital intensity and competitive pressures. The outlook depends on successful integration of new energy projects and efficient management of its substantial debt-funded expansion program.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |