investorscraft@gmail.com

Intrinsic ValueTibet Tianlu Co., Ltd. (600326.SS)

Previous Close$10.80
Intrinsic Value
Upside potential
Previous Close
$10.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Tibet Tianlu Co., Ltd. is a specialized infrastructure construction contractor operating primarily within China, with a strategic focus on the challenging and vital Tibetan region. The company's core revenue model is project-based, deriving income from the construction of critical transportation and public works, including road pavements, bridges, highways, and municipal projects, as well as water conservancy and railway engineering. Its operations are deeply entrenched in government-led infrastructure development initiatives, which are central to regional economic growth and connectivity. This positions the firm as a key regional player, leveraging its local expertise and established presence to secure contracts in a sector driven by public investment and long-term development plans. The company's market position is inherently tied to state infrastructure spending, making its fortunes cyclical and dependent on continued governmental capital allocation to construction projects in its operational areas.

Revenue Profitability And Efficiency

The company reported revenue of CNY 3.14 billion for the period, indicating significant project activity. However, this top-line performance was overshadowed by a net loss of CNY -104.3 million, reflecting considerable pressure on profitability and operational efficiency. This suggests challenges in project cost management or potentially competitive, low-margin contract pricing within the infrastructure sector.

Earnings Power And Capital Efficiency

Earnings power was severely impacted, with a diluted EPS of -CNY 0.08. A positive operating cash flow of CNY 429.0 million demonstrates an ability to generate cash from core operations, which is crucial for funding ongoing projects and obligations, despite the reported accounting loss for the period.

Balance Sheet And Financial Health

The balance sheet shows a strong liquidity position with cash and equivalents of CNY 2.31 billion. This is nearly sufficient to cover total debt of CNY 2.74 billion, indicating a manageable leverage profile. The healthy cash buffer provides financial flexibility to navigate the current period of operational losses.

Growth Trends And Dividend Policy

The company's growth is currently challenged, as evidenced by the net loss. Reflecting this performance and a likely focus on preserving capital for operations, the firm maintained a dividend per share of CNY 0, adhering to a conservative policy that prioritizes financial stability and reinvestment over shareholder distributions.

Valuation And Market Expectations

With a market capitalization of approximately CNY 17.9 billion, the market valuation appears to be factoring in the company's asset base and its strategic role in regional infrastructure, rather than its recent negative earnings. A beta of 0.473 suggests the stock is perceived as less volatile than the broader market.

Strategic Advantages And Outlook

The company's primary strategic advantage is its entrenched position as a key contractor for government infrastructure projects in Tibet. The outlook is directly tied to the continuation and scale of public investment in regional development, which will be necessary to return the company to sustainable profitability and growth.

Sources

Company FinancialsPublic Disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount