Data is not available at this time.
CNSIG Inner Mongolia Chemical Industry Co., Ltd. is a diversified chemical producer operating within China's basic materials sector. Its core revenue model is built on the integrated production and sale of a broad portfolio of inorganic chemicals, salt derivatives, and bio-pharmacy products. The company leverages its strategic location in resource-rich Inner Mongolia to source key raw materials like coal, limestone, and salt, enabling a vertically integrated operation that spans from resource extraction to the manufacturing of higher-value chemical products such as polyvinyl chloride (PVC) resins, soda ash, and caustic soda. This operational structure provides cost advantages and supply chain stability. Its market position is that of a significant regional player with an established export footprint, supplying products across the Americas, Europe, Asia, and Oceania. The company operates in a highly competitive and cyclical industry, where its diversification across chemical segments and end-markets helps mitigate exposure to volatility in any single product line.
The company reported robust revenue of CNY 12.89 billion for the period. However, net income of CNY 518.8 million indicates a net profit margin of approximately 4.0%, reflecting the competitive and potentially margin-constrained nature of its core chemical operations. Operating cash flow of CNY 582.1 million was positive but notably lower than net income, suggesting potential working capital investments or other cash uses during the period.
Diluted earnings per share stood at CNY 0.36, translating the net profit into a per-share metric. Capital expenditures of CNY -626.2 million significantly exceeded the operating cash flow, indicating a substantial investment program for capacity expansion or modernization, which resulted in a negative free cash flow for the period as the company funded growth initiatives.
The balance sheet appears conservatively leveraged, with total debt of CNY 808.8 million against a cash and equivalents position of CNY 1.12 billion, resulting in a net cash position. This strong liquidity profile provides a solid buffer against industry cyclicality and supports the company's ongoing capital investment strategy without imposing significant financial strain.
The significant capital expenditure outlay points to a strategy focused on growth and operational expansion. Despite these investments, the company maintained a shareholder return policy, distributing a dividend of CNY 0.1234 per share. This indicates a commitment to returning capital to owners while simultaneously funding its growth ambitions.
With a market capitalization of approximately CNY 11.42 billion, the stock trades at a price-to-earnings multiple of around 22x based on the period's earnings. A beta of 0.877 suggests the stock has historically been slightly less volatile than the broader market, which may reflect its established industrial positioning and dividend yield.
The company's key strategic advantages include its vertical integration, access to low-cost raw materials, and diversified product portfolio. The outlook is tied to global demand for its chemical products, operational efficiency gains from recent investments, and its ability to navigate the inherent cyclicality of the chemicals industry while maintaining its financial discipline.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |