Data is not available at this time.
TDG Holding operates as a specialized manufacturer of advanced electronic materials and components, serving multiple high-growth technology sectors. The company's core revenue model centers on producing and marketing ferrite materials for NFC antennas, wireless charging systems, and EMI suppression applications, alongside sapphire crystal products and piezoelectric materials. Operating within China's competitive technology hardware sector, TDG leverages its materials science expertise to supply components for automotive electronics, consumer devices, and energy applications. The company maintains its market position through specialized manufacturing capabilities in soft magnetic cores and microwave components, catering to evolving demands in EV wireless charging and LED power supplies. TDG's integrated approach from material research to equipment manufacturing provides competitive advantages in serving domestic technology supply chains while facing intense competition from larger electronic materials producers.
TDG generated CNY 3.07 billion in revenue with net income of CNY 88.7 million, reflecting modest profitability in a competitive market. The company's operating cash flow of CNY 195.4 million indicates reasonable operational efficiency, though significant capital expenditures of CNY 1.06 billion suggest ongoing investment in production capacity and technological upgrades to maintain market position.
The company's diluted EPS of CNY 0.073 demonstrates limited earnings power relative to its scale. Substantial capital expenditures exceeding operating cash flow by nearly five times indicate aggressive investment in production capabilities, which may pressure near-term returns but could enhance long-term competitive positioning in specialized electronic materials.
TDG maintains a strong liquidity position with CNY 2.32 billion in cash against CNY 944.5 million in total debt, providing financial flexibility. The conservative debt level relative to cash reserves suggests a solid balance sheet foundation, supporting ongoing capital investment requirements without excessive financial leverage.
The company paid a dividend of CNY 0.022 per share, indicating a commitment to shareholder returns despite modest earnings. Current investment patterns suggest focus on capacity expansion and technological advancement rather than aggressive growth, positioning for long-term market opportunities in electronic materials and components.
With a market capitalization of CNY 13.65 billion and beta of 0.606, the market appears to value TDG as a relatively stable technology components provider. The valuation reflects expectations for steady performance in specialized electronic materials markets rather than explosive growth, aligning with the company's established market position.
TDG's expertise in ferrite materials and crystal products provides technical differentiation in growing markets like EV wireless charging and automotive electronics. The company's integrated manufacturing approach and research capabilities position it to benefit from domestic technology supply chain development, though competition and capital intensity remain ongoing challenges.
Company descriptionFinancial metrics providedShanghai Stock Exchange filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |