Data is not available at this time.
Sichuan Hongda Co., Ltd. operates as a diversified industrial materials producer in China, primarily focused on zinc smelting and phosphorous chemical manufacturing. Its core revenue model is built on the production and sale of chemical fertilizers, including various phosphate and potassium-based products, alongside industrial chemicals like sulfuric acid and chlor-alkali. The company also extracts value from by-products and waste streams, producing zinc alloys, rare metals such as indium and germanium, and gypsum products, creating an integrated and resource-efficient operation. Within China's basic materials sector, the company occupies a niche position, leveraging its vertical integration from raw material processing to finished goods. Its market positioning is characterized by a regional focus and a product portfolio that serves both agricultural and industrial end-markets, providing some diversification against commodity cycle volatility.
The company generated revenue of CNY 3.41 billion for the period. Profitability was subdued, with net income of CNY 36.1 million, resulting in a net profit margin of approximately 1.1%. Operating cash flow was positive at CNY 251.1 million, indicating the core business generates cash despite thin margins.
Diluted earnings per share were CNY 0.0178, reflecting modest earnings power. Capital expenditures of CNY -57.4 million were significantly lower than operating cash flow, suggesting the company is not in a heavy investment phase and is generating free cash flow.
The balance sheet shows a cash position of CNY 327.6 million against total debt of CNY 680.5 million. This indicates a leveraged but manageable financial position, with a cash-to-debt ratio of approximately 0.48. The company's low beta of 0.25 suggests lower volatility relative to the market.
The company did not pay a dividend for the period, retaining all earnings. The current strategy appears focused on operational cash generation rather than shareholder distributions, which is common for capital-intensive materials firms prioritizing financial stability.
With a market capitalization of CNY 30.35 billion, the market is valuing the company at a significant premium to its book value and current earnings, implying expectations of future growth or a strategic value not fully captured in the current financials.
The company's key advantage is its integrated operations, extracting value from multiple product streams including rare metals. Its outlook is tied to commodity prices for zinc and fertilizers, with its low beta suggesting it may be perceived as a defensive play within the volatile materials sector.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |