Data is not available at this time.
Guangzhou Baiyunshan Pharmaceutical Holdings is a major integrated pharmaceutical enterprise operating primarily in China. The company's diversified business model spans four core segments: Great Southern TCM, focusing on traditional Chinese medicine; Great Commerce, handling wholesale and retail distribution through its extensive pharmacy network; Great Health, which includes health products, beverages, and wellness services; and Others. Its core revenue is generated from the research, development, manufacturing, and sale of a wide portfolio that includes Chinese patent medicines, Western pharmaceuticals, chemical raw materials, and biological medicines. The company holds a significant market position, bolstered by its strong brand recognition, extensive distribution network of over 150 retail outlets, and vertical integration from manufacturing to end-consumer sales. This integrated approach provides a competitive edge in the large and growing Chinese healthcare market, allowing it to capture value across the entire supply chain.
The company reported robust revenue of CNY 74.99 billion for the period, demonstrating its significant scale. Net income was CNY 2.84 billion, resulting in a net profit margin of approximately 3.8%, which is indicative of the competitive and potentially lower-margin nature of its commerce and distribution segments. Diluted earnings per share stood at CNY 1.74, providing a clear measure of profitability on a per-share basis for investors.
Operating cash flow was a healthy CNY 3.44 billion, showcasing the company's ability to generate cash from its core operations. Capital expenditures were CNY 1.13 billion, indicating ongoing investment in maintaining and expanding its manufacturing and retail infrastructure. The difference suggests solid free cash flow generation, which supports its financial flexibility and capacity for strategic investments.
The balance sheet appears solid with a substantial cash and equivalents position of CNY 18.27 billion. Total debt was reported at CNY 12.37 billion. The significant cash reserve provides a strong liquidity buffer and suggests a conservative approach to financial leverage, contributing to overall financial stability and resilience in a dynamic market.
The company has demonstrated a commitment to returning capital to shareholders, evidenced by a dividend per share of CNY 0.8. This payout represents a dividend yield on the current earnings, reflecting a shareholder-friendly policy. Future growth is likely tied to expansion within the Chinese healthcare market and potential scaling of its Great Health segment.
With a market capitalization of approximately CNY 39.93 billion, the market values the company at a price-to-earnings ratio derived from its current earnings and share count. A beta of 0.561 suggests the stock has historically been less volatile than the broader market, which may appeal to certain investor profiles seeking lower-risk exposure to the healthcare sector.
Key strategic advantages include its strong brand portfolio, integrated business model, and extensive distribution network within China. The outlook is supported by long-term demographic trends favoring healthcare consumption, though it is subject to regulatory changes and competitive pressures within the Chinese pharmaceutical industry. Its diverse operations provide some insulation against sector-specific risks.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |