investorscraft@gmail.com

Intrinsic ValueAUCMA Co.,Ltd. (600336.SS)

Previous Close$7.77
Intrinsic Value
Upside potential
Previous Close
$7.77

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

AUCMA Co., Ltd. operates as a specialized manufacturer within China's competitive consumer electronics and appliances sector, focusing primarily on refrigeration solutions. Its core revenue model is driven by the design, production, and sale of a diverse portfolio including household and commercial freezers, multi-door refrigerators, wine coolers, and specialized vending machines. The company has expanded its offerings to include electric bicycles and washing machines, diversifying within the broader home appliance market. Operating from its base in Qingdao, it serves both domestic and international markets, positioning itself as a established, mid-tier player. The company navigates a highly fragmented industry characterized by intense competition from both large conglomerates and low-cost producers. Its market position is built on a long operational history since 1987, offering a range of functional products aimed at value-conscious consumers.

Revenue Profitability And Efficiency

The company generated revenue of CNY 7.82 billion but reported a net loss of CNY 48.5 million, indicating significant profitability challenges. Despite the loss, it generated positive operating cash flow of CNY 208.7 million, which suggests some underlying operational efficiency in converting sales to cash, though margins are under pressure.

Earnings Power And Capital Efficiency

Earnings power was negative with a diluted EPS of -CNY 0.06. Capital expenditures of CNY -190.5 million were largely covered by operating cash flow, indicating the company is funding its investments internally rather than relying heavily on external financing for maintenance and growth.

Balance Sheet And Financial Health

The balance sheet shows a cash position of CNY 914.0 million against total debt of CNY 1.23 billion. This moderate leverage and substantial liquidity provide a buffer, but the debt level requires careful management to ensure ongoing financial stability, especially in a loss-making period.

Growth Trends And Dividend Policy

Recent performance shows a top-line contraction coupled with a bottom-line loss, pointing to challenging growth trends. Despite this, the company maintained a dividend payment of CNY 0.02 per share, signaling a commitment to returning capital to shareholders, though this policy may be under review if profitability does not improve.

Valuation And Market Expectations

With a market capitalization of approximately CNY 5.34 billion, the market is valuing the company at a significant discount to its annual revenue, reflecting investor skepticism about its near-term earnings potential and growth prospects in a competitive landscape.

Strategic Advantages And Outlook

The company's long-standing presence and diversified appliance portfolio provide a foundational market position. The strategic outlook hinges on improving operational efficiency and product competitiveness to return to profitability, while navigating intense market competition and evolving consumer demands.

Sources

Company DescriptionFinancial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount