Data is not available at this time.
Markor International Home Furnishings Co., Ltd. is a prominent integrated home furnishings enterprise operating within the consumer cyclical sector. The company's core revenue model is built on designing, developing, producing, and selling a diverse portfolio of furniture products through a hybrid network of company-operated and franchised retail stores. Its brand portfolio, including Markor Home Furnishings, A.R.T., and Jonathan Charles, targets various consumer segments across 150 cities in China and select international markets. This multi-brand strategy allows it to capture value across different price points and aesthetic preferences, enhancing its market penetration. Operating in the highly competitive Chinese home furnishings industry, the company's extensive physical retail presence of 400 stores is a key strategic asset, though it also faces challenges from the growing e-commerce channel. Its market position is that of an established domestic player with a recognizable brand identity, competing against both large-scale manufacturers and specialized designers.
The company reported revenue of CNY 3.39 billion for the period. However, profitability was severely challenged, with a significant net loss of CNY -863.6 million and a diluted EPS of -CNY 0.60. This indicates substantial pressure on margins, likely from elevated operating costs, competitive pricing, or potential asset impairments within its retail and manufacturing operations.
Operating cash flow was positive but modest at CNY 67.3 million, suggesting the core business can generate some cash despite the reported net loss. Capital expenditures of CNY -72.6 million were nearly equivalent to its operating cash flow, indicating limited free cash flow generation for debt reduction or shareholder returns in this period.
The balance sheet shows a cash position of CNY 334.4 million, which is overshadowed by a substantial total debt burden of CNY 2.51 billion. This high leverage ratio, combined with a net loss, raises significant concerns about financial health and the company's ability to service its obligations without restructuring or additional financing.
The current financials reflect a period of contraction rather than growth. Despite the challenging profitability, the company maintained a nominal dividend of CNY 0.012 per share, which may be a policy aimed at signaling stability to shareholders, though its sustainability is questionable given the net loss and strained cash flow.
With a market capitalization of approximately CNY 3.10 billion, the market is valuing the company at a significant discount to its annual revenue, reflecting deeply negative investor sentiment. The low beta of 0.708 suggests the stock is perceived as less volatile than the broader market, possibly due to its depressed price level.
The company's primary strategic advantages are its established brand portfolio and extensive retail network. The outlook is highly uncertain, contingent on a successful operational turnaround to restore profitability, manage its high debt load, and adapt to evolving consumer preferences in the home furnishings market.
Company Annual ReportPublic Financial Disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |