investorscraft@gmail.com

Intrinsic ValueTibet Summit Resources Co.,Ltd. (600338.SS)

Previous Close$18.93
Intrinsic Value
Upside potential
Previous Close
$18.93

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Tibet Summit Resources operates as a specialized non-ferrous metals mining company focused on developing lead-zinc polymetallic mineral resources in China. The company's core revenue model centers on the integrated mining, dressing, and production of concentrated metal powders, primarily generating income through the sale of lead, zinc, and copper concentrates to industrial manufacturers. Operating within the basic materials sector, Tibet Summit leverages its strategic positioning in mineral-rich regions to maintain a niche presence in China's industrial supply chain. The company competes in a capital-intensive industry characterized by commodity price volatility, regulatory oversight, and operational complexity, requiring sophisticated extraction and processing capabilities. Its market position is defined by regional specialization rather than national scale, focusing on efficient operations within specific mineral deposits to serve domestic industrial demand for essential metal inputs.

Revenue Profitability And Efficiency

The company generated CNY 1.64 billion in revenue with net income of CNY 229.6 million, reflecting a net margin of approximately 14%. Operating cash flow of CNY 738.7 million significantly exceeded net income, indicating strong cash conversion from operations. Capital expenditures of CNY 437.9 million demonstrate substantial ongoing investment in mining infrastructure and operational capacity.

Earnings Power And Capital Efficiency

Diluted EPS of CNY 0.25 reflects moderate earnings power relative to the company's market capitalization. The substantial operating cash flow generation relative to net income suggests efficient working capital management and strong underlying operational performance. The company maintains disciplined capital allocation with investments focused on sustaining and expanding mining operations.

Balance Sheet And Financial Health

The balance sheet shows moderate leverage with total debt of CNY 246 million against cash reserves of CNY 153.6 million. The debt level appears manageable given the company's cash flow generation capacity. The current financial structure supports ongoing operations while maintaining flexibility for strategic investments in mineral resource development.

Growth Trends And Dividend Policy

The company maintains a dividend policy with CNY 0.055 per share distribution, indicating commitment to shareholder returns despite capital-intensive growth requirements. Future growth will likely depend on commodity price trends, operational efficiency improvements, and successful expansion of mineral resource reserves through exploration and development activities.

Valuation And Market Expectations

With a market capitalization of CNY 12.36 billion, the company trades at approximately 7.4 times revenue and 54 times earnings. The beta of 0.675 suggests lower volatility than the broader market, reflecting the defensive nature of mining operations. Valuation metrics indicate market expectations for stable operational performance and moderate growth prospects.

Strategic Advantages And Outlook

The company's strategic advantage lies in its specialized focus on lead-zinc polymetallic mining operations within mineral-rich regions. Outlook depends on commodity price stability, operational efficiency, and successful resource development. The company must navigate environmental regulations, commodity cycles, and capital allocation decisions to maintain competitive positioning in China's industrial materials sector.

Sources

Company financial statementsStock exchange disclosuresMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount