investorscraft@gmail.com

Intrinsic ValueChina Petroleum Engineering Corporation (600339.SS)

Previous Close$4.18
Intrinsic Value
Upside potential
Previous Close
$4.18

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

China Petroleum Engineering Corporation operates as a specialized engineering service provider within the global energy sector, focusing exclusively on the design, construction, and project management of complex petrochemical infrastructure. Its core revenue model is derived from contracting for large-scale projects, including oil and gas field surface facilities, LNG receiving terminals, and extensive pipeline networks, primarily serving the expansive needs of its state-owned parent and other industrial clients. The company holds a strategically important position as a key subsidiary of China National Petroleum Corporation (CNPC), which provides a stable stream of domestic projects and embeds it within China's critical energy security framework. This affiliation offers a significant competitive moat in securing contracts for national strategic assets, though it also creates a concentration of client risk. Its market positioning is that of a dominant domestic player executing technically complex energy projects, with its expertise in liquefaction and pipeline engineering being particularly relevant for China's ongoing shift toward natural gas.

Revenue Profitability And Efficiency

The company reported substantial revenue of CNY 85.9 billion, demonstrating its role in large-scale project execution. However, profitability is notably thin, with net income of CNY 635 million yielding a narrow net margin. Operational efficiency appears challenged, as evidenced by a significant negative operating cash flow of CNY -9.3 billion, which may reflect the heavy working capital demands typical of major engineering, procurement, and construction projects.

Earnings Power And Capital Efficiency

Diluted earnings per share of CNY 0.11 indicates modest earnings power relative to its share count. The substantial negative operating cash flow, significantly outweighing capital expenditures of CNY -418 million, highlights the capital-intensive nature of its operations and suggests cash generation is highly cyclical and dependent on the timing of project milestones and client payments.

Balance Sheet And Financial Health

The balance sheet shows a strong liquidity position with cash and equivalents of CNY 31.4 billion, providing a robust buffer for operations. Total debt stands at CNY 10.0 billion, resulting in a conservative net cash position. This low leverage and high cash balance indicate a very strong financial health, which is crucial for bidding on and funding large-scale infrastructure projects.

Growth Trends And Dividend Policy

Specific growth rates are unavailable, but the company maintains a shareholder return policy, distributing a dividend of CNY 0.035 per share. Its growth trajectory is inherently tied to capital investment cycles within the Chinese energy sector and the project pipeline from its parent company, CNPC, making it sensitive to national energy policy and infrastructure spending.

Valuation And Market Expectations

With a market capitalization of approximately CNY 19.7 billion, the market values the company at a significant discount to its annual revenue, reflecting expectations of low future profitability and cash flow generation. A beta of 0.47 suggests the stock is considered less volatile than the broader market, likely due to its stable, state-affiliated business model.

Strategic Advantages And Outlook

Its primary strategic advantage is its entrenched position as a key engineering arm of CNPC, ensuring a steady flow of domestic projects. The outlook is closely linked to China's energy transition and infrastructure development goals, particularly in natural gas and pipeline networks, though international expansion remains a potential avenue for diversification beyond its core state-backed mandate.

Sources

Company Annual ReportPublic Financial Disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount