investorscraft@gmail.com

Intrinsic ValueWuHan Yangtze Communication Industry GroupCo.,Ltd (600345.SS)

Previous Close$35.93
Intrinsic Value
Upside potential
Previous Close
$35.93

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

WuHan Yangtze Communication Industry Group Co., Ltd. operates as a specialized manufacturer and integrator within China's competitive communication equipment sector. Its core revenue model is built on the investment, research, development, and sale of a comprehensive portfolio of physical infrastructure products, including optical transmission systems, fiber optic cables, wireless communication RF cables, and network access equipment. The company further diversifies its income streams through value-added technical services and sophisticated system integration projects, particularly in satellite positioning and video surveillance solutions. This positions the firm as a vertically integrated provider catering to the nation's extensive digital and telecommunications build-out, serving both public and private sector demand for robust connectivity. Founded in 1996 and based in the major industrial hub of Wuhan, the company leverages its long-standing presence and manufacturing expertise to maintain a established, albeit niche, position within the broader technology hardware ecosystem, supporting critical information and communication technology (ICT) infrastructure development across the region.

Revenue Profitability And Efficiency

The company reported revenue of CNY 924 million for the period. It demonstrated solid profitability with net income of CNY 171 million, translating to a healthy net profit margin of approximately 18.5%. However, operational efficiency showed strain, as evidenced by negative operating cash flow of CNY -20.4 million, which may indicate working capital pressures or timing differences in collections.

Earnings Power And Capital Efficiency

Diluted earnings per share stood at CNY 0.52, reflecting the company's earnings power. Capital expenditure was significant at CNY -56.5 million, suggesting ongoing investment in its manufacturing and technological capabilities. The negative operating cash flow relative to capital expenditures points to potential challenges in converting earnings into cash from core operations during this period.

Balance Sheet And Financial Health

The balance sheet appears conservatively leveraged, with a substantial cash and equivalents position of CNY 959 million significantly outweighing total debt of CNY 95 million. This results in a robust net cash position, providing strong liquidity and financial flexibility to navigate market cycles and fund strategic initiatives without relying heavily on external financing.

Growth Trends And Dividend Policy

The company maintains a shareholder return policy, evidenced by a dividend per share of CNY 0.055. This payout, against an EPS of CNY 0.52, indicates a conservative dividend payout ratio, allowing for substantial earnings retention to potentially fund future growth initiatives and internal investments while still providing income to investors.

Valuation And Market Expectations

With a market capitalization of approximately CNY 9.2 billion, the market values the company at a price-to-earnings multiple derived from its current earnings. A beta of 0.31 suggests the stock has historically exhibited lower volatility than the broader market, which may reflect its established niche and stable, albeit potentially slower-growth, profile in the eyes of investors.

Strategic Advantages And Outlook

The company's strategic advantages include its integrated product portfolio, longstanding industry presence, and a strong, debt-light balance sheet. Its outlook is tied to continued investment in China's communication infrastructure, though it must navigate competitive pressures and effectively manage its working capital to improve cash flow generation from its profitable operations.

Sources

Company DescriptionFinancial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount