Data is not available at this time.
Hengli Petrochemical Co., Ltd. operates as a fully integrated petrochemical enterprise within China's expansive consumer cyclical sector, specializing in the production and sale of petroleum products, intermediate petrochemicals, and synthetic fibers. The company's core revenue model is built upon large-scale manufacturing and vertical integration, capturing value across multiple stages of the production chain from crude oil refining to downstream chemical and fiber outputs. This strategic positioning allows Hengli to benefit from operational synergies and cost efficiencies while serving diverse industrial and consumer end markets. As a major domestic player, the company leverages its substantial production capacity and technological capabilities to maintain a competitive stance in both domestic and international markets, though it operates in a highly cyclical industry sensitive to global commodity prices and economic conditions. Its market position is strengthened by its extensive infrastructure and established supply chain networks, which are critical for serving the robust demand from China's manufacturing and textile industries.
Hengli reported robust revenue of CNY 236.4 billion for the period, demonstrating significant scale in its operations. Despite this substantial top-line figure, net income was CNY 7.0 billion, reflecting thin margins characteristic of capital-intensive petrochemical industries. The company generated strong operating cash flow of CNY 22.7 billion, indicating effective conversion of sales into cash despite margin pressures from commodity price volatility and competitive market dynamics.
The company delivered diluted EPS of CNY 1.00, supported by its massive operational scale. Capital expenditures of CNY 21.8 billion indicate substantial ongoing investment in maintaining and expanding production facilities. The significant gap between operating cash flow and capital expenditures suggests the company requires continuous heavy investment to sustain its competitive position and operational capabilities in this capital-intensive industry.
Hengli maintains CNY 30.8 billion in cash and equivalents against total debt of CNY 151.6 billion, indicating a leveraged financial structure typical for capital-intensive petrochemical companies. The substantial debt load reflects the significant infrastructure investments required for large-scale petrochemical operations, while the healthy cash position provides liquidity for ongoing operations and debt servicing in this cyclical industry.
The company demonstrates a commitment to shareholder returns with a dividend per share of CNY 0.45, representing a 45% payout ratio based on reported EPS. This dividend policy suggests management's confidence in maintaining cash flows despite the cyclical nature of the petrochemical business. The payout ratio indicates a balanced approach between rewarding shareholders and retaining earnings for future capital requirements and growth initiatives.
With a market capitalization of approximately CNY 118.9 billion and a beta of 0.934, the market prices Hengli as slightly less volatile than the broader market. The valuation reflects investor expectations for steady performance in the petrochemical sector, accounting for both the company's scale advantages and the inherent cyclicality and capital intensity of its industry operations.
Hengli's strategic advantages include vertical integration, massive production scale, and established market presence in China's petrochemical sector. The company's outlook is tied to global energy markets, domestic industrial demand, and its ability to navigate commodity price cycles while maintaining operational efficiency and managing its substantial capital investment requirements effectively.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |