investorscraft@gmail.com

Intrinsic ValueZhejiang Longsheng Group Co.,Ltd (600352.SS)

Previous Close$15.22
Intrinsic Value
Upside potential
Previous Close
$15.22

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Zhejiang Longsheng Group operates as a diversified Chinese conglomerate with a core focus on the chemical industry, producing textile chemicals, fine chemical intermediates, construction chemicals, and inorganic products. Its revenue model is built on manufacturing and selling these specialized chemical solutions globally, complemented by significant operations in auto parts manufacturing, real estate development, logistics, steel trading, and financial investments. The company serves approximately 50 countries, leveraging its integrated industrial chain and established production base in Shaoxing. This diversification across basic materials and industrial sectors provides a hedge against cyclicality in any single market. Its long operating history since 1970 underpins a stable market position as a regional industrial leader, though it operates in highly competitive segments requiring continuous innovation and cost efficiency to maintain its standing against both domestic and international chemical producers.

Revenue Profitability And Efficiency

The company reported robust revenue of CNY 15.88 billion for the period, demonstrating significant scale in its operations. Profitability is strong, with net income reaching CNY 2.03 billion, reflecting effective cost management and operational efficiency across its diversified business segments. The substantial operating cash flow of CNY 9.27 billion significantly exceeds capital expenditures, indicating highly efficient cash generation from core activities.

Earnings Power And Capital Efficiency

Diluted EPS stands at CNY 0.63, representing solid earnings power derived from its chemical and industrial operations. The company exhibits exceptional capital efficiency, as evidenced by minimal capital expenditures of CNY -135.9 million relative to its massive operating cash flow, suggesting a asset-light model for certain segments and high returns on invested capital.

Balance Sheet And Financial Health

The balance sheet shows considerable strength with cash and equivalents of CNY 18.06 billion providing a large liquidity buffer. Total debt of CNY 11.38 billion is manageable given the high cash position and strong cash flows, indicating a conservative financial structure with low leverage risk and ample capacity to fund operations and investments.

Growth Trends And Dividend Policy

The company maintains a shareholder-friendly policy, distributing a dividend of CNY 0.45 per share. The combination of strong cash generation, moderate capex requirements, and a solid dividend suggests a balanced approach to returning capital while retaining flexibility for organic growth or strategic investments in its core chemical and auto parts divisions.

Valuation And Market Expectations

With a market capitalization of approximately CNY 33.48 billion, the market values the company at a moderate earnings multiple relative to its net income. The beta of 0.595 indicates lower volatility than the broader market, reflecting investor perception of stable, defensive characteristics inherent in its basic materials and industrial operations.

Strategic Advantages And Outlook

Longsheng's key advantages include its diversified industrial portfolio, global distribution reach, and strong cash generation capabilities. The outlook remains stable, supported by its entrenched market position in chemicals and auto parts, though it faces exposure to cyclical industrial demand and commodity price fluctuations in its core markets.

Sources

Company DescriptionFinancial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount