Data is not available at this time.
Chengdu Xuguang Electronics operates as a specialized manufacturer of metal-ceramic electric vacuum devices, serving global industrial markets from its base in China. Its core revenue model is driven by the production and sale of critical components, including vacuum interrupters, embedded poles, and VCB/transmitting tubes, which are essential for high and low voltage power distribution systems and various electronic applications. The company caters primarily to electrical equipment manufacturers and enterprises utilizing electron tube and optoelectronic technologies, positioning itself within the industrials sector's electrical equipment and parts niche. Founded in 1965, it has established a long-standing presence, leveraging its expertise in ceramic metallization and vacuum electronic components to serve specialized industrial clients. Its market position is characterized by a focus on high-quality, technical products for demanding applications, though it operates in a competitive global landscape for electronic components and industrial equipment.
The company reported revenue of CNY 1.59 billion for the period, with net income of CNY 102.5 million, indicating a net profit margin of approximately 6.5%. Operating cash flow was positive at CNY 69.1 million, though capital expenditures of CNY -126.1 million suggest significant investment in maintaining or expanding productive capacity, impacting free cash flow generation.
Diluted earnings per share stood at CNY 0.12, reflecting the company's earnings power relative to its equity base. The negative free cash flow, calculated from operating cash flow and capital expenditures, indicates that current investments are consuming more cash than generated from core operations for this period.
The balance sheet shows a cash position of CNY 294.9 million against total debt of CNY 326.4 million, indicating a manageable leverage position with a debt-to-equity structure that appears reasonable. The company's financial health is supported by its long operating history and stable industrial customer base.
The company has demonstrated a commitment to returning capital to shareholders, with a dividend per share of CNY 0.06 declared. This payout, against an EPS of CNY 0.12, represents a dividend payout ratio of 50%, indicating a balanced approach between shareholder returns and retained earnings for future growth.
With a market capitalization of approximately CNY 14.9 billion, the company trades at a P/E ratio derived from its current earnings. A beta of 0.538 suggests lower volatility compared to the broader market, which may reflect its established niche and steady industrial demand profile.
The company's strategic advantages lie in its specialized manufacturing expertise and long-term industry relationships within the electric vacuum device sector. Its outlook is tied to global demand for electrical infrastructure and industrial electronic components, though it faces competition and technological evolution risks.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |