Data is not available at this time.
Mudanjiang Hengfeng Paper operates as a specialized manufacturer of cigarette-related papers and specialty paper products, serving both domestic Chinese and international markets. The company's core revenue model centers on producing and selling a diverse portfolio of paper products specifically engineered for the tobacco industry, including cigarette paper, filter paper, tipping paper, and rolling paper, alongside other specialized papers for medical, food packaging, and industrial applications. As a subsidiary of Mudanjiang Hengfeng Paper Industry Group, the company leverages its long-standing history since 1952 to maintain its position within the basic materials sector, focusing on niche, high-value paper segments rather than commoditized bulk paper production. Its market positioning is defined by its specialization and vertical integration within the tobacco supply chain, catering to a stable but regulated industry with specific technical requirements for paper products.
The company generated revenue of CNY 2.77 billion with net income of CNY 115.8 million, resulting in a net profit margin of approximately 4.2%. Operating cash flow was positive at CNY 233.1 million, though significant capital expenditures of CNY 301.3 million indicate ongoing investment in production capabilities. This suggests moderate profitability within a capital-intensive industry, with cash generation supporting operational needs.
Diluted EPS of CNY 0.39 reflects the company's earnings capacity relative to its equity base. The substantial capital expenditure program, which exceeded operating cash flow, indicates aggressive investment in productive assets. This strategy suggests management is prioritizing capacity expansion or technological upgrades to enhance long-term competitive positioning in its specialized paper markets.
The company maintains CNY 320.8 million in cash and equivalents against total debt of CNY 413.2 million, indicating a manageable leverage position. The liquidity position appears adequate with cash covering a significant portion of outstanding obligations. The balance sheet structure reflects a typical manufacturing company with balanced debt usage for operational and investment purposes.
The company demonstrates a shareholder return policy with a dividend per share of CNY 0.12, representing a payout ratio of approximately 31% based on current EPS. This balanced approach indicates management's commitment to returning capital to shareholders while retaining earnings for reinvestment. The growth trajectory appears focused on maintaining market position in specialized paper segments rather than aggressive expansion.
With a market capitalization of CNY 3.04 billion, the company trades at a P/E ratio of approximately 26 based on current earnings. The beta of 0.568 suggests lower volatility compared to the broader market, reflecting the defensive nature of its tobacco-related business and stable demand patterns in its core markets.
The company's strategic advantages include its long-established presence in specialized paper manufacturing, particularly for the stable tobacco industry, and its diverse product portfolio serving multiple end markets. Its subsidiary status within a larger paper industry group provides potential operational synergies. The outlook remains tied to demand patterns in the tobacco sector and the company's ability to maintain its technical expertise in specialty paper production.
Company financial statementsMarket data providersExchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |