investorscraft@gmail.com

Intrinsic ValueInnovation New Material Technology Co., Ltd. Class A (600361.SS)

Previous Close$4.74
Intrinsic Value
Upside potential
Previous Close
$4.74

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Innovation New Material Technology Co., Ltd. operates within China's basic materials sector, specifically focusing on the aluminum industry. The company's core revenue model is derived from the production and sale of aluminum-based materials, serving various downstream industrial applications. It leverages its manufacturing capabilities to supply products essential for construction, transportation, and consumer goods sectors, positioning itself as a domestic supplier in a critical raw materials market. The firm's operations are integral to industrial supply chains, competing on factors such as production efficiency, quality, and cost-effectiveness within a competitive landscape. Its strategic focus on material technology innovation aims to enhance product offerings and maintain relevance amid evolving industrial demands and technological advancements in material science. This approach supports its market positioning as a specialized producer seeking to capture value in specific aluminum product segments.

Revenue Profitability And Efficiency

The company reported robust revenue of CNY 80.94 billion for the period, demonstrating significant scale. Net income stood at CNY 1.01 billion, resulting in a net profit margin of approximately 1.25%, indicating thin margins relative to its substantial top line. Operating cash flow was positive at CNY 1.52 billion, though capital expenditures of CNY -1.63 billion suggest heavy ongoing investment in its operational infrastructure.

Earnings Power And Capital Efficiency

Diluted earnings per share were CNY 0.24, reflecting the company's earnings power on a per-share basis. The significant capital expenditure outflow, which exceeded operating cash flow, points to a current period of substantial reinvestment into the business, potentially aimed at expanding capacity or improving efficiency for future earnings growth.

Balance Sheet And Financial Health

The balance sheet shows a strong liquidity position with cash and equivalents of CNY 7.88 billion. Total debt is reported at CNY 8.81 billion, indicating a manageable leverage level given the company's cash holdings and operational scale. The overall financial structure appears stable for a capital-intensive materials business.

Growth Trends And Dividend Policy

The company has demonstrated a commitment to returning capital to shareholders, evidenced by a dividend per share of CNY 0.0808. This payout, against an EPS of CNY 0.24, implies a dividend payout ratio of approximately 33.7%, balancing shareholder returns with retained earnings for reinvestment and future growth initiatives.

Valuation And Market Expectations

With a market capitalization of approximately CNY 18.36 billion and a beta of 0.746, the market prices the company with lower volatility than the broader market. The current valuation reflects investor expectations for its performance within the cyclical basic materials sector, trading at a significant discount to its annual revenue.

Strategic Advantages And Outlook

The company's strategic advantage lies in its established position within the essential aluminum materials sector in China. Its outlook is tied to industrial demand cycles, technological adoption in production, and its ability to navigate input cost fluctuations and competitive pressures to sustain profitability and growth.

Sources

Company Financial ReportsShanghai Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount