Data is not available at this time.
Ningbo Yunsheng Co., Ltd. is a specialized Chinese manufacturer operating within the industrials sector, focusing on the research, development, and production of high-performance rare earth permanent magnet materials. Its core revenue model is driven by the sale of sintered and bonded neodymium iron boron (NdFeB) magnets, servo motors, and a diverse portfolio of sophisticated magnetic assemblies. These critical components are essential for various high-tech applications, including automotive systems, industrial automation equipment, medical devices, and consumer electronics, positioning the company as a key supplier in the global supply chain for advanced materials. The firm has established a significant market position by leveraging its technical expertise and integrated manufacturing capabilities, serving both domestic Chinese demand and an international export market that includes Europe, the United States, and Southeast Asia, which provides a strategic hedge against regional economic cycles.
The company generated revenue of CNY 5.04 billion for the period. However, net income was a relatively modest CNY 95.1 million, indicating thin net profit margins. Strong operating cash flow of CNY 854.6 million significantly outperformed net income, suggesting robust cash conversion from its core operations and efficient working capital management, which is a positive indicator of operational health.
Diluted earnings per share stood at CNY 0.0873. The substantial generation of operating cash flow, which far exceeded capital expenditures of CNY -51.8 million, demonstrates the company's ability to fund its investments internally. This indicates a capital-efficient model where core operations generate sufficient cash to support necessary growth and maintenance spending without heavy reliance on external financing.
The balance sheet appears conservatively managed with a cash position of CNY 1.05 billion. Total debt is reported at CNY 541.3 million, resulting in a net cash position. This low leverage provides significant financial flexibility and a strong buffer to navigate market volatility or invest in strategic opportunities, underpinning a very healthy financial standing.
The company has demonstrated a commitment to returning capital to shareholders, evidenced by a dividend per share of CNY 0.05. The payout appears sustainable given the strong operating cash flow and minimal debt burden. Future growth is likely tied to global demand trends in its end markets, particularly electric vehicles and industrial automation, which are key consumers of its high-performance magnet products.
With a market capitalization of approximately CNY 16.5 billion, the market assigns a significant valuation multiple relative to current earnings, reflecting expectations for future growth and profitability expansion. A beta of 1.74 indicates the stock is considerably more volatile than the broader market, suggesting investor perception of higher risk, potentially linked to its cyclical end markets and exposure to global trade dynamics.
The company's strategic advantages lie in its specialized technical expertise in rare earth magnet manufacturing and its established export channels. The outlook is intrinsically linked to global adoption of technologies requiring high-efficiency motors, such as electric vehicles and renewable energy systems. Its net cash position provides a strategic advantage to capitalize on these long-term secular trends through potential capacity expansion or R&D initiatives.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |