investorscraft@gmail.com

Intrinsic ValueJiangsu Sanfame Polyester Material Co.,Ltd. (600370.SS)

Previous Close$2.55
Intrinsic Value
Upside potential
Previous Close
$2.55

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Jiangsu Sanfame Polyester Material operates as a vertically integrated manufacturer in China's chemical fiber and textile industry, producing a diverse portfolio including canvas materials, polyester fibers, plastic engineering components, and various fabric types such as corduroy, cotton blends, nylon, and woven textiles. The company serves both industrial and consumer markets with products ranging from tarpaulins and industrial plastics to printed and dyed fabrics for apparel applications. Operating since 1994 and headquartered in Jiangyin, the company maintains a position in the competitive Chinese textile manufacturing sector, leveraging its integrated production capabilities from raw materials to finished fabrics. Its market positioning reflects the challenges of China's oversupplied textile industry, where scale and operational efficiency determine competitiveness amid fluctuating raw material costs and export demand pressures.

Revenue Profitability And Efficiency

The company generated CNY 24.1 billion in revenue but reported a net loss of CNY 487 million, indicating significant margin compression. Negative operating cash flow of CNY 170 million alongside substantial capital expenditures of CNY 2.6 billion suggests aggressive investment despite operational challenges. The diluted EPS of -0.13 CNY reflects the profitability pressures facing the business in the current market environment.

Earnings Power And Capital Efficiency

Current earnings power appears constrained by market conditions, with negative net income demonstrating weak returns on invested capital. The substantial capital expenditure program indicates ongoing investment in production capacity, though the negative cash flow from operations raises questions about the timing and efficiency of these investments relative to current market demand and pricing dynamics.

Balance Sheet And Financial Health

The balance sheet shows CNY 1.1 billion in cash against total debt of CNY 6.8 billion, indicating leveraged financial positioning. The debt-to-equity ratio appears elevated given the current profitability challenges. The company's liquidity position may require careful management given the negative operating cash flow and substantial debt obligations.

Growth Trends And Dividend Policy

No dividend payments were made, consistent with the company's loss-making position and cash flow constraints. The significant capital expenditure suggests management is pursuing growth or efficiency improvements despite current market headwinds. The company's trajectory reflects the cyclical nature of the textile industry and challenging operating conditions.

Valuation And Market Expectations

With a market capitalization of CNY 8.2 billion, the market appears to be pricing in recovery potential despite current losses. The low beta of 0.208 suggests the stock exhibits lower volatility than the broader market, possibly reflecting investor perception of the company's established market position and potential for operational turnaround.

Strategic Advantages And Outlook

The company's vertically integrated model provides cost control advantages, though current market conditions have overwhelmed these benefits. Its diverse product portfolio across industrial and consumer textiles offers some diversification. The outlook depends on improved industry conditions, better raw material cost management, and successful execution of its capital investment program to enhance competitiveness.

Sources

Company financial reportsStock exchange disclosuresIndustry classification data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount