Data is not available at this time.
Shaanxi Baoguang Vacuum Electric Device Co., Ltd. is a specialized industrial manufacturer operating within China's electrical equipment and parts sector. Its core business involves the production and sale of critical components for power distribution and control systems, primarily vacuum interrupters and vacuum switchgear. These products are essential for medium-voltage circuit protection, enabling safe and reliable electricity transmission across utility, industrial, and infrastructure applications. The company generates revenue through the manufacturing and sale of its Baoguang-branded portfolio, which includes vacuum interrupters, embedded poles, electro-vacuum ceramic products, and related accessories for high-voltage apparatus. This positions it as a key supplier in the electrical infrastructure value chain. Its market position is bolstered by a established export footprint, with products reaching diverse international markets including the United Arab Emirates, India, and various European and Asian countries, indicating a recognized level of product quality and competitive pricing beyond its domestic base.
The company reported revenue of CNY 1.46 billion for the period. It achieved a net income of CNY 90.4 million, resulting in a net profit margin of approximately 6.2%. Operating cash flow was positive at CNY 35.0 million, though this was significantly lower than net income, suggesting potential working capital investments or timing differences in cash collection.
Diluted earnings per share stood at CNY 0.27, reflecting the company's earnings power on its equity base. Capital expenditures of CNY -47.9 million indicate ongoing investment in maintaining and potentially expanding its production capabilities. The disparity between operating cash flow and capital expenditures points towards a cash flow profile that requires careful management.
The balance sheet appears conservatively leveraged with a strong liquidity position. Cash and equivalents of CNY 472.2 million substantially exceed total debt of CNY 38.9 million. This low debt-to-cash ratio provides significant financial flexibility and a robust buffer against operational or market downturns, indicating a very healthy financial state.
The company demonstrates a commitment to returning capital to shareholders, evidenced by a dividend per share of CNY 0.10946. This payout represents a dividend yield based on the current earnings and share price. The export activities suggest a strategic focus on international growth to complement its domestic market presence.
With a market capitalization of approximately CNY 4.0 billion, the market assigns a specific multiple to the company's earnings and sales. A beta of 0.885 suggests the stock has historically been slightly less volatile than the broader market, which may reflect its niche industrial focus and stable underlying demand for its electrical components.
Key strategic advantages include its long-established operational history since 1970, specialized expertise in vacuum electric devices, and a diversified international customer base. The outlook is tied to global demand for electrical infrastructure and grid modernization, though the company must navigate competitive pressures and potential raw material cost fluctuations to sustain profitability.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |