investorscraft@gmail.com

Intrinsic ValueQinghai Spring Medicinal Resources Technology Co., Ltd. (600381.SS)

Previous Close$3.51
Intrinsic Value
Upside potential
Previous Close
$3.51

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Qinghai Spring Medicinal Resources Technology operates primarily in the cordyceps products sector, focusing on research, development, production, and sales of these traditional Chinese medicinal resources. The company maintains a diversified revenue stream that extends beyond its core medicinal products to include beverage sales, aquatic products, advertising services, and foreign investment activities. Despite being classified in the energy sector due to historical reasons, its actual operations center on biotechnology and consumer health products, creating a unique market position that blends traditional medicine with modern commercialization. The company leverages its geographical advantage in Qinghai province, known for high-quality cordyceps resources, to establish a niche in the competitive Chinese health supplement market while navigating regulatory complexities in the traditional medicine industry.

Revenue Profitability And Efficiency

The company reported revenue of CNY 270 million with a significant net loss of CNY -199 million, indicating substantial profitability challenges. Operating cash flow of CNY 81 million suggests some operational efficiency despite the negative bottom line. The negative EPS of -0.34 CNY reflects the company's struggle to translate revenue into shareholder value, highlighting potential operational or market challenges in its core businesses.

Earnings Power And Capital Efficiency

Qinghai Spring demonstrates weak earnings power with substantial negative net income, though positive operating cash flow indicates some cash generation capability. The modest capital expenditures of CNY -4.9 million suggest limited investment in growth assets, potentially reflecting strategic caution amid financial challenges. The company's ability to maintain positive operating cash flow despite losses suggests some operational resilience in its core activities.

Balance Sheet And Financial Health

The company maintains a relatively strong liquidity position with CNY 207 million in cash against minimal total debt of CNY 11.8 million, indicating low financial leverage. This conservative debt structure provides financial flexibility, though the substantial net losses may gradually erode the cash position if not addressed. The balance sheet shows capacity to withstand short-term operational challenges without immediate solvency concerns.

Growth Trends And Dividend Policy

Current financial performance shows contraction with negative earnings growth and no dividend distribution, reflecting the company's challenging operational environment. The absence of dividends aligns with the loss-making position and prioritization of capital preservation. Growth initiatives appear limited given the modest capital expenditure levels and current financial results, suggesting a focus on stabilization rather than expansion.

Valuation And Market Expectations

With a market capitalization of CNY 2.88 billion, the market valuation appears disconnected from current financial performance, potentially reflecting expectations of future recovery or asset value. The beta of 0.596 indicates lower volatility than the broader market, suggesting investors perceive reduced systematic risk. The valuation likely incorporates potential value in the company's medicinal resources technology or other intangible assets beyond current earnings.

Strategic Advantages And Outlook

The company's strategic position in traditional Chinese medicinal resources provides niche market access, though current financial performance indicates operational challenges. Strong cash reserves offer runway for strategic repositioning or operational improvements. The outlook depends on management's ability to leverage its medicinal technology expertise and geographical advantages to achieve sustainable profitability in the competitive health products market.

Sources

Company financial reportsShanghai Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount