Data is not available at this time.
Gemdale Corporation operates as a comprehensive real estate developer in China and internationally, focusing on the development, operation, and sale of industrial, commercial, and residential properties. The company's diversified revenue streams include property sales, real estate finance services, property management, and sports operations, positioning it across multiple real estate segments. Gemdale has established a significant market presence since its 1988 founding, leveraging its Shenzhen headquarters to capitalize on key urban development projects. The company navigates China's complex real estate sector by maintaining a balanced portfolio that includes both development projects and operational assets, though it faces intense competition and regulatory challenges inherent to the Chinese property market. Gemdale's integrated approach combining development with ancillary services provides some insulation against market cyclicality while maintaining its position as a mid-tier developer with national reach.
Gemdale generated CNY 75.3 billion in revenue during the period but reported a substantial net loss of CNY 6.1 billion, reflecting significant challenges in China's property market. The company maintained strong operating cash flow of CNY 13.6 billion, indicating effective working capital management despite the difficult operating environment. The negative earnings per share of CNY -1.35 underscores the profitability pressures facing the real estate sector.
The company's negative net income demonstrates severe earnings pressure, though robust operating cash flow generation suggests underlying operational efficiency. Capital expenditures were minimal at CNY -200 million, indicating a conservative investment approach amid market uncertainty. The significant disparity between cash flow and reported earnings points to non-cash impairments affecting profitability.
Gemdale maintains a solid liquidity position with CNY 22.7 billion in cash and equivalents against total debt of CNY 42.8 billion. The debt level appears manageable relative to the company's scale, though the recent losses may pressure financial flexibility. The balance sheet structure reflects typical leverage patterns for real estate developers with project financing requirements.
Despite the challenging operating environment, the company maintained a nominal dividend of CNY 0.02 per share, signaling management's commitment to shareholder returns. The negative earnings and revenue pressures reflect broader sector headwinds rather than company-specific issues. Growth prospects remain constrained by China's property market correction and regulatory environment.
With a market capitalization of CNY 19.3 billion, the company trades at a significant discount to its revenue base, reflecting investor skepticism about recovery prospects. The high beta of 1.98 indicates substantial sensitivity to market and sector movements. Valuation metrics suggest market expectations remain cautious regarding China's property sector stabilization.
Gemdale's diversified property portfolio and established market presence provide some resilience, though the outlook remains challenging amid China's property market adjustment. The company's strong cash position offers operational flexibility during the downturn. Success will depend on navigating regulatory changes and adapting to the new normal in Chinese real estate development.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |