Data is not available at this time.
HY Energy Group operates as a specialized petroleum products distributor in China's competitive energy sector, focusing on the storage, wholesale, and retail of gasoline, diesel, and liquefied gas. The company's core revenue model derives from trading and distributing various oil products including crude oil, fuel oil, and refined oil, supplemented by chemical products like propylene and isooctane. Its market position is anchored by integrated operations spanning 11 gas stations, dock loading facilities, and warehousing services, creating a vertically oriented niche player in regional energy distribution. The company navigates a highly regulated market dominated by state-owned giants, positioning itself through operational flexibility and regional market knowledge. This business structure exposes it to commodity price volatility and regulatory changes while requiring efficient logistics management across its storage and distribution network.
The company generated CNY 1.48 billion in revenue but reported a significant net loss of CNY -299.8 million, indicating severe profitability challenges. The negative EPS of -0.64 CNY reflects operational inefficiencies and potential margin compression in its trading activities. Despite revenue generation, the substantial loss suggests either pricing pressures, inventory valuation issues, or operational cost overruns affecting bottom-line performance.
Operating cash flow remained positive at CNY 52.5 million, demonstrating some ability to generate cash from core operations despite the net loss. However, capital expenditures of CNY -58.6 million indicate ongoing investment requirements, potentially for maintaining storage infrastructure or station networks. The disparity between operating cash flow and net income suggests non-cash charges or working capital movements affecting profitability metrics.
The balance sheet shows adequate liquidity with CNY 458.1 million in cash against CNY 460.4 million in total debt, indicating a nearly matched position that requires careful management. The debt level appears substantial relative to the company's market capitalization of CNY 440.1 million, suggesting potential leverage concerns. The financial structure appears strained given the significant losses and balanced cash-to-debt ratio.
Current performance shows contraction rather than growth, with no dividend distribution reflecting capital preservation priorities. The negative earnings trajectory and absence of shareholder returns indicate a defensive posture focused on operational stabilization. The company appears to be in a challenging phase requiring strategic reassessment rather than pursuing aggressive expansion or shareholder returns.
With a market capitalization of CNY 440.1 million and negative earnings, traditional valuation metrics are not meaningful. The negative beta of -0.045 suggests atypical correlation with broader market movements, possibly reflecting unique risk factors or trading characteristics specific to this energy distributor. Market expectations appear subdued given the financial performance and sector challenges.
The company's integrated operations from storage to retail provide some competitive insulation, though current financial stress limits strategic flexibility. The outlook remains challenging given profitability issues, though its physical assets and established distribution network could provide recovery potential if market conditions improve and operational efficiencies are achieved.
Company financial statementsStock exchange disclosuresCompany description documentation
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |