investorscraft@gmail.com

Intrinsic ValueFujian Longking Co., Ltd. (600388.SS)

Previous Close$18.31
Intrinsic Value
Upside potential
Previous Close
$18.31

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Fujian Longking Co., Ltd. is a prominent industrial manufacturer specializing in comprehensive air pollution control systems. The company operates within the environmental protection sector, generating revenue through the design, production, and sale of advanced equipment for flue gas treatment, including dust collection, desulfurization (FGD), and denitrification (SNCR) systems. Its product portfolio extends to bulk material conveying and electrical control equipment, offering integrated package solutions for managing industrial emissions. Longking serves a diverse global clientele across critical heavy industries such as electric power generation, metallurgy, building materials, and chemicals. With exports reaching 40 countries, including key emerging markets in Asia and South America, the company has established a strong international footprint. This extensive geographic diversification, combined with its long-standing operational history since 1971, solidifies its position as a significant and trusted player in the global market for industrial air quality solutions, catering to the escalating worldwide demand for stricter environmental compliance and sustainable industrial practices.

Revenue Profitability And Efficiency

The company reported robust revenue of CNY 10.02 billion for the period. Profitability is solid, with net income reaching CNY 830.4 million, translating to a net margin of approximately 8.3%. Strong operating cash flow of CNY 2.18 billion significantly exceeds net income, indicating high-quality earnings and efficient conversion of profits into cash.

Earnings Power And Capital Efficiency

Longking demonstrates considerable earnings power with diluted EPS of CNY 0.77. The company is actively investing in its operations, as evidenced by substantial capital expenditures of CNY -2.22 billion. This significant investment level suggests a focus on expanding production capacity or upgrading technological capabilities for future growth.

Balance Sheet And Financial Health

The balance sheet reflects a prudent financial structure. Cash and equivalents of CNY 2.47 billion provide a strong liquidity buffer. Total debt stands at CNY 3.25 billion, resulting in a conservative net debt position. This indicates a manageable leverage profile and financial stability for the capital-intensive nature of its business.

Growth Trends And Dividend Policy

The company maintains a shareholder-friendly capital allocation policy, evidenced by a dividend per share of CNY 0.28. This represents a payout ratio of approximately 36% based on diluted EPS, balancing income return to shareholders with retained earnings to fund ongoing growth initiatives and substantial capital investments.

Valuation And Market Expectations

With a market capitalization of approximately CNY 17.8 billion, the stock trades at a P/E ratio of around 21.4x based on current earnings. A beta of 0.31 suggests the stock has historically exhibited lower volatility than the broader market, which may reflect its defensive characteristics within the industrials sector.

Strategic Advantages And Outlook

Longking's strategic advantages include its long operating history, diverse industrial customer base, and established international export markets. The global push for stricter environmental regulations provides a strong tailwind for demand for its pollution control technologies, positioning the company for sustained long-term growth in its niche market.

Sources

Company DescriptionProvided Financial Metrics

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount