investorscraft@gmail.com

Intrinsic ValueAecc Aero Science and Technology Co.,Ltd (600391.SS)

Previous Close$51.90
Intrinsic Value
Upside potential
Previous Close
$51.90

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

AECC Aero Science and Technology Co., Ltd. operates as a specialized aerospace and defense enterprise, primarily focused on the research, manufacturing, and maintenance of aero engines and gas turbines. Its core revenue model is driven by the sale of these high-value propulsion systems and their components, serving both military and commercial aviation sectors within China. The company's operations are deeply integrated into the national aerospace industrial base, providing critical technology and manufacturing capabilities that are essential for the country's strategic aviation programs. Beyond its primary focus, the company has diversified into ancillary areas including the production of bearings, environmental protection equipment, and various metal products, while also engaging in technical consulting and project investment services. This diversification provides additional revenue streams but remains secondary to its core aerospace engine business. Its market position is inherently linked to China's state-led aviation initiatives, making it a key domestic player in a highly specialized and technologically advanced sector characterized by significant barriers to entry and long development cycles.

Revenue Profitability And Efficiency

The company reported revenue of CNY 3.85 billion for the period. However, profitability was constrained with a net income of CNY 68.79 million, resulting in a thin net margin. Operational efficiency appears challenged, as evidenced by a significant negative operating cash flow of CNY -1.13 billion, which heavily outweighed capital expenditures of CNY -196 million.

Earnings Power And Capital Efficiency

Diluted earnings per share stood at CNY 0.21, indicating modest earnings power relative to the share count. The substantial negative operating cash flow, however, raises immediate concerns about the company's ability to generate cash from its core operations and its overall capital efficiency during this reporting period.

Balance Sheet And Financial Health

The balance sheet shows a cash position of CNY 303 million against a considerable total debt burden of CNY 2.13 billion. This high debt-to-cash ratio indicates leveraged financial health and potential liquidity constraints, which are exacerbated by the negative cash flow from operations reported for the period.

Growth Trends And Dividend Policy

Specific growth trends are not verifiable from the provided data. The company maintained a dividend per share of CNY 0, reflecting a policy of retaining all earnings, which is likely a strategic decision to conserve cash for funding operations and managing its debt obligations rather than returning capital to shareholders.

Valuation And Market Expectations

With a market capitalization of approximately CNY 8.45 billion, the market assigns a significant valuation multiple to the company's current earnings. A beta of 0.914 suggests the stock's volatility is slightly less than the broader market, potentially reflecting its status as a state-influenced industrial entity within the Chinese market.

Strategic Advantages And Outlook

The company's primary strategic advantage is its entrenched position within China's critical aerospace and defense supply chain, particularly in aero engine technology. The outlook is inherently tied to continued state investment in domestic aviation capabilities, though near-term challenges in cash generation and leverage must be navigated to ensure long-term stability and growth.

Sources

Provided company data and description

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount