Data is not available at this time.
Guangzhou Yuetai Group operates as a comprehensive real estate developer with a vertically integrated business model spanning property development, construction, operations, and management services. The company focuses on residential and commercial projects primarily under the Yuetai brand across China and select international markets. Operating in China's highly competitive and cyclical real estate sector, Yuetai faces intense competition from both state-owned enterprises and private developers. The company's market position reflects that of a regional player with established presence in Guangzhou and surrounding areas, though it lacks the scale and national footprint of China's top-tier developers. Recent industry challenges including regulatory tightening and liquidity constraints have particularly impacted mid-sized developers like Yuetai, testing their operational resilience and financial stability in a transforming market environment.
The company reported revenue of CNY 1.45 billion for FY2022, but suffered significant losses with net income of negative CNY 1.44 billion. This substantial loss reflects the severe challenges facing China's property sector, including project delays, declining property values, and reduced buyer demand. Operating cash flow remained positive at CNY 103.7 million, though this was insufficient to offset the deep operational losses experienced during the period.
Yuetai's earnings power was severely impaired with a diluted EPS of -CNY 0.57, indicating substantial value destruction for shareholders. The company maintained minimal capital expenditures of CNY -0.42 million, suggesting limited investment in new projects or expansion during this challenging period. This conservative approach reflects the constrained operating environment and focus on preserving liquidity rather than growth initiatives.
The balance sheet shows significant financial stress with total debt of CNY 3.68 billion substantially exceeding cash reserves of CNY 115.2 million. This high leverage ratio, combined with substantial operating losses, indicates severe financial distress. The company's ability to service its debt obligations appears constrained, reflecting the broader liquidity crisis affecting China's property development sector during this period.
Despite the challenging operating environment, the company maintained a dividend payment of CNY 0.47 per share, which appears inconsistent with its substantial losses and strained financial position. This dividend policy may reflect contractual obligations or strategic considerations, though it further pressures the company's already constrained liquidity position amid declining operational performance and market challenges.
With a market capitalization of approximately CNY 938 million, the market appears to be pricing in significant challenges and potential restructuring needs. The beta of 0.70 suggests moderate volatility relative to the broader market, though this may not fully capture the company-specific risks associated with its financial distress and sector-wide headwinds affecting Chinese property developers.
The company's long-established presence since 1979 provides some market familiarity, though its regional focus limits diversification benefits. The outlook remains challenging given sector-wide regulatory pressures, liquidity constraints, and deteriorating fundamentals. Survival and debt restructuring appear more immediate priorities than growth initiatives in the current operating environment.
Company financial statementsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |